| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.15M | 1.42M | 8.82M | 12.2M | 15.4M | ||
| Depreciation | 16.7M | 17.2M | 13.6M | 14.4M | 14.8M | ||
| Amortization | 260K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -6.61M | -485K | -747K | 1.39M | 5.83M | ||
| Change In Working Capital | 26.0M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 14.6M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 47.8M | 33.8M | 1.72M | 26.4M | 30.2M | ||
| Capital Expenditures | -9.61M | -6.69M | -6.25M | -11.0M | -12.6M | ||
| Sale of Assets | 860K | 3.10M | 135K | 236K | 4.57M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -9.61M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -8.74M | -5.89M | -6.11M | -15.2M | -7.99M | ||
| Dividends Paid | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -30.7M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 5.14M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -27.8M | -3.06M | -3.02M | -15.7M | -30.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 11.3M | 24.8M | -7.41M | -4.54M | -8.39M | ||
| ||||||