| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.89B | 995M | 1.36B | 2.05B | 1.90B | ||
| Depreciation | 306M | 285M | 283M | 302M | 320M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.00M | -139M | -20.0M | -63.0M | 109M | ||
| Change In Working Capital | 408M | 70.0M | -1.01B | 0 | 0 | ||
| Other Non Cash Operating Items | -155M | 692M | 261M | 0 | 0 | ||
| Cash From Operations | 2.45B | 1.90B | 873M | 2.79B | 2.61B | ||
| Capital Expenditures | -474M | -598M | -467M | -513M | -419M | ||
| Sale of Assets | 0 | 83.0M | 7.00M | 25.0M | 2.00M | ||
| Acquisitions | -34.0M | 375M | -142M | -61.0M | 19.0M | ||
| Investments | -459M | -28.0M | -6.00M | 0 | 0 | ||
| Other Investing Activities | -67.0M | -999M | -458M | 0 | 0 | ||
| Cash from Investing | -560M | -569M | -599M | -565M | -396M | ||
| Dividends Paid | -880M | -1.76B | -950M | -949M | -951M | ||
| Sale / Purchase of Stock | 63.0M | 16.0M | 10.0M | 0 | 0 | ||
| Net Borrowings | 258M | -2.07B | 2.76B | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -559M | -3.81B | 1.82B | -1.68B | -1.03B | ||
| Foreign Exchange Effect | -105M | -621M | 24.0M | 282M | 13.0M | ||
| Net Change in Cash | 1.23B | -3.10B | 2.12B | 831M | 1.20B | ||
| ||||||