| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 286M | 300M | 0 | 8.63M | 273M | ||
| Depreciation | 140M | 100M | 365M | -245M | 124M | ||
| Amortization | 3.93M | 1.12M | 0 | 0 | 0 | ||
| Deferred Taxes | 26.0M | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -230M | 235M | -20.3M | 0 | 0 | ||
| Other Non Cash Operating Items | -74.3M | -101M | 532M | 0 | 0 | ||
| Cash From Operations | 315M | 586M | 877M | -693M | 345M | ||
| Capital Expenditures | -293M | -136M | -590M | 446M | -160M | ||
| Sale of Assets | 14.5M | 68.3M | 42.7M | -39.2M | 4.82M | ||
| Acquisitions | -630K | -637K | 0 | 11.7M | 519K | ||
| Investments | 0 | -22.3M | 0 | 0 | 0 | ||
| Other Investing Activities | -278M | -157M | -820M | 0 | 0 | ||
| Cash from Investing | -264M | -112M | -777M | 655M | -152M | ||
| Dividends Paid | -4.88M | -136M | -103M | 102M | -137M | ||
| Sale / Purchase of Stock | 14.5M | -3.05M | 0 | 0 | 0 | ||
| Net Borrowings | 224M | -231M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -7.24M | -59.1M | 542M | 0 | 0 | ||
| Cash From Financing | 226M | -430M | 440M | -1.10B | -260M | ||
| Foreign Exchange Effect | 1.11M | -205K | 0 | -5.31M | 1.38M | ||
| Net Change in Cash | 278M | 44.3M | 540M | -1.14B | -64.7M | ||
| ||||||