| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 55.7M | 20.8M | 38.1M | 24.7M | 45.6M | ||
| Short Term Investments | 23.3M | 7.88M | 0 | 0 | 0 | ||
| Accounts Receivable | 64.8M | 60.2M | 47.3M | 55.7M | 53.6M | ||
| Inventories | 40.9M | 44.0M | 49.5M | 58.7M | 70.4M | ||
| Pre-paid Expenses | 11.7M | 19.3M | 29.7M | 25.9M | 26.2M | ||
| Deferred Tax Assets | 11.5M | 240K | 0 | 404K | 208K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 208M | 152M | 165M | 165M | 196M | ||
| Property, Plant & Equipment | 2.55B | 2.67B | 2.77B | 2.79B | 2.77B | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 96.8M | 95.2M | 93.8M | 92.3M | 89.6M | ||
| Total Long-Term Assets | 2.65B | 2.77B | 2.87B | 2.89B | 2.86B | ||
| Total Assets | 2.86B | 2.92B | 3.03B | 3.05B | 3.06B | ||
| Accounts Payable | 55.5M | 66.3M | 77.9M | 97.0M | 79.4M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 7.15M | 14.6M | 26.2M | 24.6M | 30.2M | ||
| Other Current Liabilities | 4.77M | 1.92M | 1.98M | 15.5M | 16.0M | ||
| Total Current Liabilities | 96.2M | 161M | 150M | 177M | 193M | ||
| Long Term Debt | 410M | 412M | 332M | 0 | 191M | ||
| Capital Lease Obligations | 19.8M | 16.8M | 15.9M | 22.5M | 21.6M | ||
| Deferred Income Tax | 574M | 557M | 556M | 552M | 529M | ||
| Other Long-term Liabilities | 35.3M | 40.1M | 118M | 350M | 148M | ||
| Total Long-term Liabilities | 1.04B | 1.03B | 1.02B | 925M | 889M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.14B | 1.19B | 1.17B | 1.10B | 1.08B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 552M | 568M | 685M | 754K | 781K | ||
| Additional Paid-In Capital | 1.61B | 1.60B | 1.59B | 2.35B | 2.40B | ||
| Retained Earnings | -424M | -419M | -414M | -402M | -420M | ||
| Treasury Stock | -13.2M | -13.2M | -9K | 0 | 0 | ||
| Other Equity | -215K | 5K | 4K | 5K | 5K | ||
| Total Shareholder's Equity | 1.72B | 1.74B | 1.86B | 1.95B | 1.98B | ||
| ||||||