| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.63M | 4.28M | 6.06M | 11.6M | -17.3M | ||
| Depreciation | 6.62M | 8.74M | 9.28M | 21.2M | 27.0M | ||
| Amortization | 0 | 1.48M | 0 | 0 | 0 | ||
| Deferred Taxes | -3.90M | -15.4M | -1.51M | -4.21M | -24.2M | ||
| Change In Working Capital | -3.67M | 8.21M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.77M | -5.67M | 0 | 0 | 0 | ||
| Cash From Operations | 1.19M | 1.67M | 1.60M | 20.1M | 20.0M | ||
| Capital Expenditures | -87.7M | -109M | -78.3M | -42.6M | -54.6M | ||
| Sale of Assets | 0 | 133K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -59.0M | 343M | 0 | 0 | 0 | ||
| Other Investing Activities | 37.2M | -443M | 0 | 0 | 0 | ||
| Cash from Investing | -21.8M | -99.9M | -70.6M | -40.2M | 8.24M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -8.73M | 0 | 0 | 0 | ||
| Net Borrowings | -21.9M | 64.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 291K | 7.89M | 0 | 0 | 0 | ||
| Cash From Financing | -21.6M | 63.3M | 86.3M | 6.56M | -7.29M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -42.2M | -34.9M | 17.4M | -13.5M | 20.9M | ||
| ||||||