


|


Coeur d’Alene Mines Corporation (NYSE:CDE) (TSX:CDM) (ASX:CXC) today announced record silver production of 5.2 million ounces during the third quarter of 2009. This record production represents an 86% increase compared to last year’s third quarter and was driven by Coeur’s two new large, long-life mines - San Bartolomé in Bolivia and Palmarejo in Mexico - which combined for a total of 3.4 million ounces of silver production, or 65% of the Company’s total silver production, during the third quarter. Gold production also increased dramatically due to the continued ramp-up of production at Palmarejo, which produced 24,289 ounces during the quarter.
The Company also reported record quarterly revenue of $89.8 million, a 146% increase over last year’s third quarter revenue, along with quarterly operating cash flow of $23.0 million compared to $1.2 million of operating cash flow during last year’s third quarter.
“Our third quarter results continued to highlight the Company’s dramatic growth and successful transition to its new, long-life mines. As the Palmarejo silver and gold mine in Mexico continues to ramp up its production levels and as we look ahead to the Kensington gold mine in Alaska contributing production and cash flow next year, we look forward to continuing to deliver strong operational and financial results for our shareholders,” said Dennis E. Wheeler, Chairman, President and Chief Executive Officer. “Silver and gold prices look to remain strong based on a weakening U.S. dollar, consistent investment demand, and – in the case of silver – increasing industrial demand, particularly in medical, electronic and technology applications.”
Commenting on the Company’s outlook for full-year 2009, Mr. Wheeler commented, “Coeur expects to produce approximately 18 million ounces of silver in 2009, a 50% increase compared to 2008 production levels. Earlier this year, the Company sold its 100% interest in the silver at the Broken Hill mine in Australia. Despite the loss of production from the strategic sale of this asset and a small adjustment to our San Bartolomé mine plan, our Martha and Rochester mines have exceeded budgeted production levels. The Company also expects to produce approximately 70,000 ounces of gold for the full-year – a 52% increase over last year.”
“Total operating cash flow – the Company’s chief benchmark for financial performance – increased 35% in the third quarter compared to the most recent quarter,” commented Mitchell J. Krebs, Coeur’s Chief Financial Officer. “In addition, the Company recorded two significant items during the third quarter which are reflected in its income statement and third quarter results. This included a $22.4 million gain on the sale of Coeur’s interest in the Broken Hill mine, as well as a $32 million non-cash expense related to the Palmarejo gold production royalty, which was completed in January. U.S. GAAP requires that a portion of this royalty be treated as an embedded derivative subject to quarterly non-cash mark-to-market adjustments. The primary trigger for this adjustment was gold’s impressive rise in price from the end of the second quarter to the end of the third. Finally, the Company continues to strengthen the balance sheet, with outstanding debt reduced by over $40 million during the third quarter and with added financial flexibility with the closing of the term facility for Coeur Alaska with Credit Suisse.”
Palmarejo (Mexico) continues to ramp up to full-scale production levels as reserves continue to grow
San Bartolomé (Bolivia) demonstrating consistent performance for third consecutive quarter
Kensington (Alaska) maintains construction schedule toward second half 2010 startup
Rochester (Nevada) pursuing restart of gold and silver production
Martha (Argentina) delivers robust quarter of production and cash flow
Exploration Update
About Coeur
Coeur d’Alene Mines Corporation is one of the world’s leading silver companies and also a significant gold producer. Coeur will have its first full year of production this year at the world’s largest pure silver mine - San Bartolomé in Bolivia – and began production in March at another world-leading silver mine – Palmarejo in Mexico. The Company also operates underground mines in southern Chile and Argentina and one surface mine in Nevada; and owns a non-operating interest in a low-cost mine in Australia. The Company also owns a major gold project - Kensington in Alaska - and conducts exploration activities in Argentina, Chile and Mexico. Coeur common shares are traded on the New York Stock Exchange under the symbol CDE, the Toronto Stock Exchange under the symbol CDM, and its CHESS Depositary Interests are traded on the Australian Securities Exchange under symbol CXC.
Photos of projects and other information can be accessed through company website at www.coeur.com.
Conference Call Information
Coeur will hold a conference call to discuss the Company's second quarter 2009 results at 1:00 p.m. Eastern time on November 5, 2009. To listen live via telephone, call (866) 853-4681 (US and Canada) or (660) 422-4718 (International). The conference ID number is 34563098. The conference call and presentation will also be webcast on the Company's web site www.coeur.com. A replay of the call will be available through November 12, 2009. The replay dial-in numbers are (800) 642-1687 (US and Canada) and (706) 645-9291 (International) and the access code is 34563098. In addition, the call will be archived for a limited time on the company’s web site.
Cautionary Statement
This press release contains forward-looking statements within the meaning of securities legislation in the United States, Canada, and Australia, including statements regarding anticipated operating results. Such statements are subject to numerous assumptions and uncertainties, many of which are outside the control of Coeur. Operating, exploration and financial data, and other statements in this presentation are based on information that Coeur believes is reasonable, but involve significant uncertainties affecting the business of Coeur, including, but not limited to, future gold and silver prices, costs, ore grades, estimation of gold and silver reserves, mining and processing conditions, construction schedules, currency exchange rates, and the completion and/or updating of mining feasibility studies, changes that could result from future acquisitions of new mining properties or businesses, the risks and hazards inherent in the mining business (including environmental hazards, industrial accidents, weather or geologically related conditions), regulatory and permitting matters, risks inherent in the ownership and operation of, or investment in, mining properties or businesses in foreign countries, as well as other uncertainties and risk factors set out in filings made from time to time with the SEC, the Canadian securities regulators, and the Australian Securities Exchange, including, without limitation, Coeur’s reports on Form 10-K and Form 10-Q. Actual results, developments and timetables could vary significantly from the estimates presented. Readers are cautioned not to put undue reliance on forward-looking statements. Coeur disclaims any intent or obligation to update publicly such forward-looking statements, whether as a result of new information, future events or otherwise. Additionally, Coeur undertakes no obligation to comment on analyses, expectations or statements made by first parties in respect of Coeur, its financial or operating results or its securities.
Donald J. Birak, Coeur's Senior Vice President of Exploration, is the qualified person responsible for the preparation of the scientific and technical information concerning Coeur's mineral projects in this press release. For a description of the key assumptions, parameters and methods used to estimate mineral reserves and resources, as well as a general discussion of the extent to which the estimates may be affected by any known environmental, permitting, legal, title, taxation, socio-political, marketing or other relevant factors, please see the Technical Reports for each of Coeur's properties as filed on SEDAR at www.sedar.com.
Cautionary Note to U.S. Investors – The United States Securities and Exchange Commission permits U.S. mining companies, in their filings with the SEC, to disclose only those mineral deposits that a company can economically and legally extract or produce. We use certain terms in this press release, such as “measured,” “indicated,” and “inferred” “resources,” that are recognized by Canadian and Australian regulations, but that SEC guidelines generally prohibit U.S. registered companies from including in their filings with the SEC. U.S. investors are urged to consider closely the disclosure in our Form 10-K which may be obtained from us, or from the SEC’s website at http://www.sec.gov/edgar.shtml.
Non-GAAP Measures
We supplement the reporting of our financial information determined under generally accepted accounting principles (GAAP) with certain Non-GAAP financial measures, including cash operating costs. We believe that these adjusted measures provide meaningful information to assist management, investors and analysts in understanding our financial results and assessing our prospects for future performance. We believe these adjusted financial measures are important indicators of our recurring operations because they exclude items that may not be indicative of, or are unrelated to our core operating results, and provide a better baseline for analyzing trends in our underlying businesses. We also provide the amount of our operating cash flow to supplement our cash flow determined under GAAP. We define operating cash flow as cash flow from operations (US GAAP) less working capital changes as set forth in cash flow statement. We believe operating cash flow is an important measure in assessing the Company's overall financial performance. The following table provides a reconciliation of operating cash flow to cash provided by (used in) operating activities:
|
COEUR D’ALENE MINES CORPORATION AND SUBSIDIARIES |
||||||||
|
CONSOLIDATED BALANCE SHEETS |
||||||||
|
(Unaudited) |
||||||||
| September 30, | December 31, | |||||||
|
2009 |
2008 |
|||||||
| ASSETS | (In thousands) | |||||||
| CURRENT ASSETS | ||||||||
| Cash and cash equivalents | $ | 45,603 | $ | 20,760 | ||||
| Short-term investments | - | 7,881 | ||||||
| Receivables | 53,647 | 53,187 | ||||||
| Ore on leach pad | 8,341 | 9,193 | ||||||
| Metal and other inventory | 62,068 | 34,846 | ||||||
| Deferred tax assets | 208 | 240 | ||||||
| Prepaid expenses and other | 26,152 | 26,344 | ||||||
| 196,019 | 152,451 | |||||||
| PROPERTY, PLANT AND EQUIPMENT | ||||||||
| Property, plant and equipment | 655,834 | 575,020 | ||||||
| Less accumulated depreciation | (115,579 | ) | (88,890 | ) | ||||
| 540,255 | 486,130 | |||||||
| MINING PROPERTIES | ||||||||
| Operational mining properties | 327,657 | 218,569 | ||||||
| Less accumulated depletion | (140,604 | ) | (131,557 | ) | ||||
| 187,053 | 87,012 | |||||||
| Mineral interests | 1,727,915 | 1,764,794 | ||||||
| Less accumulated depletion | (21,354 | ) | (16,796 | ) | ||||
| 1,706,561 | 1,747,998 | |||||||
| Non-producing and development properties | 334,497 | 356,912 | ||||||
| 2,228,111 | 2,191,922 | |||||||
| OTHER ASSETS | ||||||||
| Ore on leach pad, non-current portion | 18,361 | 20,998 | ||||||
| Restricted assets | 23,865 | 23,110 | ||||||
| Receivables, non-current | 37,943 | 34,139 | ||||||
| Debt issuance costs, net | 4,804 | 10,253 | ||||||
| Deferred tax assets | 5,750 | 4,666 | ||||||
| Other | 4,651 | 4,452 | ||||||
| 95,374 | 97,618 | |||||||
| TOTAL ASSETS | $ | 3,059,759 | $ | 2,928,121 | ||||
|
COEUR D'ALENE MINES CORPORATION AND SUBSIDIARIES |
||||||||
|
CONSOLIDATED BALANCE SHEETS |
||||||||
|
(Unaudited) |
||||||||
| September 30, | December 31, | |||||||
|
2009 |
2008 |
|||||||
| (In thousands, except share data) | ||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES | ||||||||
| Accounts payable | $ | 79,374 | $ | 66,300 | ||||
| Accrued liabilities and other | 37,615 | 64,673 | ||||||
| Accrued income taxes | 19,077 | 927 | ||||||
| Accrued payroll and related benefits | 10,221 | 8,106 | ||||||
| Accrued interest payable | 839 | 4,446 | ||||||
| Current portion of capital lease and other short-term obligations | 12,487 | 14,608 | ||||||
| Current portion of royalty obligation | 30,232 | - | ||||||
| Current portion of reclamation and mine closure | 3,496 | 1,924 | ||||||
| 193,341 | 160,984 | |||||||
| LONG-TERM LIABILITIES | ||||||||
| 3 1/4% Convertible Senior Notes due March 2028 | 125,448 | 185,001 | ||||||
| 1 1/4% Convertible Senior Notes due January 2024 | 65,204 | 180,000 | ||||||
| Senior Secured Floating Rate Convertible Notes due 2012 | - | 1,830 | ||||||
| Non-current portion of royalty obligation | 104,620 | - | ||||||
| Non-current portion of capital lease obligations | 21,564 | 16,837 | ||||||
| Reclamation and mine closure | 36,880 | 34,093 | ||||||
| Deferred income taxes | 528,605 | 557,449 | ||||||
| Other long-term liabilities | 6,638 | 6,015 | ||||||
| 888,959 | 981,225 | |||||||
| COMMITMENTS AND CONTINGENCIES | ||||||||
| SHAREHOLDERS' EQUITY | ||||||||
| Common Stock, par value $0.01 per share; authorized 150,000,000 shares, 78,142,194 issued at September 30, 2009 and 56,779,909 shares issued at December 31, 2008. | 781 | 568 | ||||||
| Additional paid-in capital | 2,396,247 | 2,218,487 | ||||||
| Accumulated deficit | (419,574 | ) | (419,958 | ) | ||||
| Shares held in treasury, at cost (none at September 30, 2009 and 105,921 shares at December 31, 2008). | - | (13,190 | ) | |||||
| Accumulated other comprehensive income | 5 | 5 | ||||||
| 1,977,459 | 1,785,912 | |||||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 3,059,759 | $ | 2,928,121 | ||||
|
COEUR D’ALENE MINES CORPORATION AND SUBSIDIARIES |
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
| Three Months | Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
|
2009 |
2008 |
2009 |
2008 |
|||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||
| REVENUES | ||||||||||||||||
| Sales of metal | $ | 89,793 | $ | 36,538 | $ | 202,436 | $ | 131,145 | ||||||||
| COSTS AND EXPENSES | ||||||||||||||||
| Production costs applicable to sales | 59,139 | 30,049 | 133,706 | 78,696 | ||||||||||||
| Depreciation and depletion | 28,647 | 6,068 | 57,466 | 16,677 | ||||||||||||
| Administrative and general | 4,905 | 4,606 | 17,938 | 20,163 | ||||||||||||
| Exploration | 3,167 | 5,824 | 10,785 | 14,291 | ||||||||||||
| Care and maintenance and other | 1,162 | - | 3,828 | - | ||||||||||||
| Pre-development | - | 780 | - | 17,222 | ||||||||||||
| Total costs and expenses | 97,020 | 47,327 | 223,723 | 147,049 | ||||||||||||
| OPERATING LOSS | (7,227 | ) | (10,789 | ) | (21,287 | ) | (15,904 | ) | ||||||||
| OTHER INCOME AND EXPENSE | ||||||||||||||||
| Gain (loss) on debt extinguishments | (2,947 | ) | - | 35,890 | - | |||||||||||
| Loss on derivatives, net | (35,718 | ) | - | (49,572 | ) | - | ||||||||||
| Interest and other income (expense) | (1,704 | ) | 2,295 | 1,676 | 3,803 | |||||||||||
| Interest expense, net of capitalized interest | (6,088 | ) | (1,412 | ) | (12,047 | ) | (3,141 | ) | ||||||||
| Total other income and expense | (46,457 | ) | 883 | (24,053 | ) | 662 | ||||||||||
| Loss from continuing operations before income taxes | (53,684 | ) | (9,906 | ) | (45,340 | ) | (15,242 | ) | ||||||||
| Income tax benefit | 13,876 | 4,444 | 18,272 | 2,200 | ||||||||||||
| NET LOSS FROM CONTINUING OPERATIONS | (39,808 | ) | (5,462 | ) | (27,068 | ) | (13,042 | ) | ||||||||
| Income from discontinued operations, net of income taxes | 114 | 1,419 | 5,041 | 8,301 | ||||||||||||
| Gain on sales of assets of discontinued operations, net of income taxes | 22,411 | - | 22,411 | - | ||||||||||||
| NET LOSS | (17,283 | ) | (4,043 | ) | 384 | (4,741 | ) | |||||||||
| Other comprehensive loss | - | (526 | ) | - | (854 | ) | ||||||||||
| COMPREHENSIVE LOSS | $ | (17,283 | ) | $ | (4,569 | ) | $ | 384 | $ | (5,595 | ) | |||||
| BASIC AND DILUTED INCOME (LOSS) PER SHARE | ||||||||||||||||
| Basic income (loss) per share: | ||||||||||||||||
| Loss from continuing operations | $ | (0.52 | ) | $ | (0.10 | ) | $ | (0.39 | ) | $ | (0.24 | ) | ||||
| Income from discontinued operations | $ | 0.29 | $ | 0.03 | $ | 0.40 | $ | 0.15 | ||||||||
| Net loss | $ | (0.23 | ) | $ | (0.07 | ) | $ | 0.01 | $ | (0.09 | ) | |||||
| Diluted income (loss) per share: | ||||||||||||||||
| Loss from continuing operations | $ | (0.52 | ) | $ | (0.10 | ) | $ | (0.39 | ) | $ | (0.24 | ) | ||||
| Income from discontinued operations | $ | 0.29 | $ | 0.03 | $ | 0.40 | $ | 0.15 | ||||||||
| Net loss | $ | (0.23 | ) | $ | (0.07 | ) | $ | 0.01 | $ | (0.09 | ) | |||||
| Weighted average number of shares of common stock | ||||||||||||||||
| Basic | 76,133 | 55,010 | 69,163 | 55,006 | ||||||||||||
| Diluted | 76,133 | 55,010 | 69,163 | 55,006 | ||||||||||||
|
COEUR D’ALENE MINES CORPORATION AND SUBSIDIARIES |
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
| Three Months | Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
|
2009 |
2008 |
2009 |
2008 |
|||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||||
| Net loss | $ | (17,283 | ) | $ | (4,043 | ) | $ | 384 | $ | (4,741 | ) | |||||
| Add (deduct) non-cash items: | ||||||||||||||||
| Depreciation and depletion | 28,647 | 6,068 | 57,466 | 16,677 | ||||||||||||
| Amortization of debt discount | 5,231 | 409 | 9,590 | 450 | ||||||||||||
| Deferred income taxes | (24,175 | ) | (3,894 | ) | (29,896 | ) | (7,795 | ) | ||||||||
| Gain on debt extinguishment | 2,947 | - | (35,890 | ) | - | |||||||||||
| Loss on derivatives, net | 32,380 | 5,115 | 45,250 | 8,639 | ||||||||||||
| Gain on foreign currency transactions | 223 | (63 | ) | (185 | ) | 1 | ||||||||||
| Share based compensation | 1,885 | 356 | 4,542 | 2,244 | ||||||||||||
| Gain from sale of discontinued operations and other assets | (32,212 | ) | 163 | (32,291 | ) | 167 | ||||||||||
| Other charges | 662 | 750 | 2,965 | 2,538 | ||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||||
| Receivables and other current assets | 1,855 | 2,393 | (7,145 | ) | (23,825 | ) | ||||||||||
| Inventories | (10,547 | ) | (685 | ) | (23,733 | ) | 5,974 | |||||||||
| Accounts payable and accrued liabilities | 33,421 | (5,381 | ) | 50,654 | (9,366 | ) | ||||||||||
| CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 23,034 | 1,188 | 41,711 | (9,037 | ) | |||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||
| Purchases of investments | (6,525 | ) | (58,973 | ) | (13,906 | ) | (304,596 | ) | ||||||||
| Proceeds from sales of investments | 11,237 | 124,894 | 30,050 | 334,604 | ||||||||||||
| Capital expenditures | (54,578 | ) | (87,727 | ) | (175,509 | ) | (256,362 | ) | ||||||||
| Proceeds from sale of assets and other | 55,053 | 49 | 56,877 | 11 | ||||||||||||
| CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | 5,187 | (21,757 | ) | (102,488 | ) | (226,343 | ) | |||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||||
| Proceeds from sale of gold production royalty | - | - | 75,000 | - | ||||||||||||
| Proceeds from issuance of convertible notes | - | - | 20,368 | 230,000 | ||||||||||||
| Repayment of long-term debt and capital leases | (7,268 | ) | (22,389 | ) | (22,138 | ) | (30,213 | ) | ||||||||
| Payment of debt issuance costs | - | 293 | - | (8,258 | ) | |||||||||||
| Proceeds from short-term borrowings | - | 500 | - | 1,194 | ||||||||||||
| Proceeds from sale-lease back transactions | - | - | 12,511 | - | ||||||||||||
| Common stock repurchased | (18 | ) | - | (121 | ) | (372 | ) | |||||||||
| Other | - | - | - | 35 | ||||||||||||
| CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | (7,286 | ) | (21,596 | ) | 85,620 | 192,386 | ||||||||||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 20,935 | (42,165 | ) | 24,843 | (42,994 | ) | ||||||||||
| Cash and cash equivalents at beginning of period | 24,668 | 97,842 | 20,760 | 98,671 | ||||||||||||
| Cash and cash equivalents at end of period | $ | 45,603 | $ | 55,677 | $ | 45,603 | $ | 55,677 | ||||||||
Operating Statistics From Continuing Operations
The following table presents information by mine and consolidated sales information for the three and nine month periods ended September 30, 2009 and 2008:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
| 2009 | 2008 | 2009 | 2008 | |||||
| Palmarejo(B) | ||||||||
| Tons milled | 410,137 | - | 695,232 | - | ||||
| Ore grade/Ag oz | 4.24 | - | 4.08 | - | ||||
| Ore grade/Au oz | 0.062 | - | 0.055 | - | ||||
| Recovery/Ag oz | 73.4% | - | 65.7% | - | ||||
| Recovery/Au oz | 94.3% | - | 88.9% | - | ||||
| Silver production ounces | 1,275,904 | - | 1,863,620 | - | ||||
| Gold production ounces | 24,289 | - | 34,019 | - | ||||
| Cash operating costs/oz | $ 8.76 | - | $12.13 | - | ||||
| Cash cost/oz | $ 8.76 | - | $12.13 | - | ||||
| Total cost/oz | $ 24.41 | - | $29.48 | - | ||||
| San Bartolomé | ||||||||
| Tons milled | 431,218 | 160,678 | 1,147,935 | 177,756 | ||||
| Ore grade/Ag oz | 5.36 | 7.54 | 6.05 | 6.82 | ||||
| Recovery/Ag oz | 91.3% | 58.3% | 88.5% | 60.1% | ||||
| Silver production ounces | 2,111,313 | 706,538 | 6,141,223 | 728,394 | ||||
| Cash operating costs/oz | $7.63 | $13.35 | $7.24 | $13.32 | ||||
| Cash cost/oz | $11.17 | $15.66 | $9.98 | $15.59 | ||||
| Total cost/oz | $13.63 | $18.20 | $12.45 | $18.13 | ||||
| Martha Mine | ||||||||
| Tons milled | 28,431 | 15,940 | 83,344 | 38,087 | ||||
| Ore grade/Ag oz | 42.56 | 54.40 | 34.30 | 57.35 | ||||
| Ore grade/Au oz | 0.059 | 0.072 | 0.046 | 0.072 | ||||
| Recovery/Ag oz | 97.4% | 94.2% | 94.2% | 95.3% | ||||
| Recovery/Au oz | 93.0% | 89.0% | 87.9% | 91.2% | ||||
| Silver production ounces | 1,178,088 | 816,495 | 2,693,993 | 2,081,573 | ||||
| Gold production ounces | 1,569 | 1,028 | 3,376 | 2,497 | ||||
| Cash operating costs/oz | $5.54 | $5.89 | $6.22 | $6.75 | ||||
| Cash cost/oz | $6.02 | $6.73 | $6.68 | $7.57 | ||||
| Total cost/oz | $7.48 | $8.27 | $8.19 | $9.39 | ||||
| Rochester(A) | ||||||||
| Silver production ounces | 528,037 | 795,351 | 1,541,441 | 2,374,698 | ||||
| Gold production ounces | 3,097 | 4,983 | 9,146 | 16,895 | ||||
| Cash operating costs/oz | $ 2.77 | $(0.05) | $ 2.69 | $ (1.30) | ||||
| Cash cost/oz | $ 3.67 | $ 0.72 | $ 3.32 | $(0.46) | ||||
| Total cost/oz | $ 4.58 | $ 1.47 | $ 4.29 | $ 0.33 | ||||
| Endeavor | ||||||||
| Tons milled | 130,319 | 298,601 | 428,162 | 827,755 | ||||
| Ore grade/Ag oz | 1.76 | 1.46 | 1.59 | 1.50 | ||||
| Recovery/Ag oz | 45.0% | 51.8% | 54.1% | 54.9% | ||||
| Silver production ounces | 102,973 | 226,180 | 367,492 | 683,470 | ||||
| Cash operating costs/oz | $ 7.09 | $2.53 | $5.96 | $2.49 | ||||
| Cash cost/oz | $ 7.09 | $2.53 | $5.96 | $2.49 | ||||
| Total cost/oz | $ 9.66 | $4.94 | $8.53 | $4.72 | ||||
| Cerro Bayo | ||||||||
| Tons milled | - | 50,253 | 208,837 | |||||
| Ore grade/Ag oz | - | 5.52 | - | 5.29 | ||||
| Ore grade/Au oz | - | 0.066 | - | 0.104 | ||||
| Recovery/Ag oz | - | 91.8% | - | 93.4% | ||||
| Recovery/Au oz | - | 89.4% | - | 90.3% | ||||
| Silver production ounces | - | 254,638 | - | 1,031,524 | ||||
| Gold production ounces | - | 2,973 | - | 19,695 | ||||
| Cash operating costs/oz | - | $19.89 | - | $7.97 | ||||
| Cash cost/oz | - | $19.89 | - | $7.97 | ||||
| Total cost/oz | - | $26.25 | - | $14.34 | ||||
| CONSOLIDATED PRODUCTION TOTALS | ||||||||
| Silver ounces | 5,196,315 | 2,799,202 | 12,607,769 | 6,899,659 | ||||
| Gold ounces | 28,955 | 8,984 | 46,541 | 39,087 | ||||
| Cash operating cost per oz | $6.93 | $7.08 | $7.15 | $4.43 | ||||
| Cash cost per oz/silver | $8.57 | $8.13 | $8.66 | $5.21 | ||||
| Total cost/oz | $13.88 | $10.21 | $12.94 | $7.47 | ||||
|
CONSOLIDATED SALES TOTALS(C) |
||||||||
| Silver ounces sold | 4,667,995 | 2,237,675 | 12,207,964 | 6,150,086 | ||||
| Gold ounces sold | 23,079 | 11,215 | 40,003 | 41,145 | ||||
| Realized price per silver ounce | $14.54 | $14.53 | $13.70 | $17.13 | ||||
| Realized price per gold ounce | $954 | $886 | $946 | $952 | ||||
|
(A) The leach cycle at Rochester requires 5 to 10 years to recover gold and silver contained in the ore. The Company estimates the ultimate recovery to be approximately 61.5% for silver and 93% for gold. However, ultimate recoveries will not be known until leaching operations cease, which is currently estimated for 2014. Current recovery may vary significantly from ultimate recovery. See Critical Accounting Policies and Estimates – Ore on Leach Pad. |
||||||||
|
(B) Palmarejo achieved commercial production on April 20, 2009. Mine statistics do not represent normal operating results. It is expected that Palmarejo will continue to ramp up its production rate and achieve full capacity during the fourth quarter of 2009. |
||||||||
|
(C) Units sold at realized metal prices will not match reported metal sales due primarily to the effects on revenues of mark-to-market adjustments on embedded derivatives in the Company’s provisionally priced sales contracts. |
||||||||
Operating Statistics From Discontinued Operations
The following table presents information for Broken Hill which was sold on July 30, 2009, effective as of July 1, 2009:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
| 2009 | 2008 | 2009 | 2008 | |||||
| Broken Hill | ||||||||
| Tons milled | - | 496,552 | 827,766 | 1,523,719 | ||||
| Ore grade/Silver oz | - | 0.85 | 1.44 | 0.97 | ||||
| Recovery/Silver oz | - | 74.2% | 70.5% | 73.0% | ||||
| Silver production ounces | (1,739) | 312,425 | 841,855 | 1,081,254 | ||||
| Cash operating cost/oz | $19.58 | $3.38 | $3.40 | $3.60 | ||||
| Cash cost/oz | $19.58 | $3.38 | $3.40 | $3.60 | ||||
| Total cost/oz | $48.76 | $5.15 | $5.26 | $5.37 | ||||
“Operating Costs per Ounce” and “Cash Costs per Ounce” are calculated by dividing the operating cash costs and cash costs computed for each of the Company’s mining properties for a specified period by the amount of gold ounces or silver ounces produced by that property during that same period. Management uses cash operating costs and cash costs per ounce as key indicators of the profitability of each of its mining properties. Gold and silver are sold and priced in the world financial markets on a U.S. dollar per ounce basis.
“Cash Operating Costs” and “Cash Costs” are costs directly related to the physical activities of producing silver and gold, and include mining, processing and other plant costs, third-party refining and smelting costs, marketing expense, on-site general and administrative costs, royalties, in-mine drilling expenditures that are related to production and other direct costs. Sales of by-product metals are deducted from the above in computing cash costs. Cash costs exclude depreciation, depletion and amortization, accretion, corporate general and administrative expense, exploration, interest, and pre-feasibility costs. Cash operating costs include all cash costs except production taxes and royalties, if applicable. Cash costs are calculated and presented using the “Gold Institute Production Cost Standard” applied consistently for all periods presented.
Total operating costs and cash costs per ounce are non-GAAP measures and investors are cautioned not to place undue reliance on them and are urged to read all GAAP accounting disclosures presented in the consolidated financial statements and accompanying footnotes.
The following table presents a reconciliation between non-GAAP cash operating costs per ounce and cash costs per ounce to production costs applicable to sales including depreciation, depletion and amortization, calculated in accordance with U.S. GAAP:
|
THREE MONTHS ENDED SEPTEMBER 30, 2009 |
||||||||||||||
|
(In thousands except ounces and per ounce costs) |
||||||||||||||
|
San |
Martha |
Palmarejo |
Cerro Bayo |
Rochester |
Endeavor |
Total |
||||||||
|
Bartolomé |
||||||||||||||
| Production of Silver (ounces) | 2,111,313 | 1,178,088 | 1,275,904 | - | 528,037 | 102,973 | 5,196,315 | |||||||
| Cash operating costs per ounce | $ 7.63 | $ 5.54 | $ 8.76 | $ - | $ 2.77 | $ 7.09 | $ 6.93 | |||||||
| Cash Costs per ounce | $ 11.17 | $ 6.02 | $ 8.76 | $ - | $ 3.67 | $ 7.09 | $ 8.57 | |||||||
| Total operating costs (Non-GAAP) | $ 16,118 | $ 6,525 | $11,174 | $ - | $1,461 | $ 730 | $36,008 | |||||||
| Royalties | 7,474 | 562 | - | - | - | - | 8,036 | |||||||
| Production taxes | - | - | - | - | 475 | - | 475 | |||||||
| Total Cash Costs (Non-GAAP) | 23,592 | 7,087 | 11,174 | - | 1,936 | 730 | 44,519 | |||||||
| Add/Subtract: | ||||||||||||||
| Third party smelting costs | - | (2,221) | (554) | - | - | (225) | (3,000) | |||||||
| By-product credit | - | 1,502 | 23,301 | - | 2,956 | - | 27,759 | |||||||
| Other adjustments | - | 469 | 20 | - | 16 | - | 505 | |||||||
| Change in inventory | 1,765 | (1,714) | (11,078) | - | 558 | 55 | (10,414) | |||||||
| Depreciation, depletion and amortization |
5,191 |
1,246 |
19,948 |
- |
463 |
265 |
27,113 |
|||||||
| Production costs applicable to sales, including depreciation, depletion and amortization (GAAP) | $ 30,548 | $ 6,369 | $ 42,811 | $ - | $ 5,929 | $ 825 | $ 86,482 | |||||||
|
NINE MONTHS ENDED SEPTEMBER 30, 2009 |
||||||||||||||
|
(In thousands except ounces and per ounce costs) |
||||||||||||||
|
San |
Martha |
Palmarejo |
Cerro Bayo |
Rochester |
Endeavor |
Total |
||||||||
|
Bartolomé |
||||||||||||||
| Production of Silver (ounces) | 6,141,223 | 2,693,993 | 1,863,620 | - | 1,541,441 | 367,492 | 12,607,769 | |||||||
| Cash operating costs per ounce | $ 7.24 | $ 6.22 | $ 12.13 | $ - | $ 2.69 | $ 5.96 | $ 7.15 | |||||||
| Cash Costs per ounce | $ 9.98 | $ 6.68 | $ 12.13 | $ - | $ 3.32 | $ 5.96 | $ 8.66 | |||||||
| Total operating costs (Non-GAAP) | $44,484 | $16,748 | $22,597 | $ - | $ 4,145 | $2,190 | $90,164 | |||||||
| Royalties | 16,777 | 1,253 | - | - | - | - | 18,030 | |||||||
| Production taxes | - | - | - | - | 978 | - | 978 | |||||||
| Total Cash Costs (Non-GAAP) | 61,261 | 18,001 | 22,597 | - | 5,123 | 2,190 | 109,172 | |||||||
| Add/Subtract: | ||||||||||||||
| Third party smelting costs | - | (5,067) | (768) | - | - | (759) | (6,594) | |||||||
| By-product credit | - | 3,157 | 32,402 | - | 8,487 | - | 44,046 | |||||||
| Other adjustments | 8 | 636 | 20 | - | 103 | - | 767 | |||||||
| Change in inventory | 1,524 | (1,046) | (17,932) | 1,211 | 2,599 | (42) | (13,686) | |||||||
| Depreciation, depletion and amortization | 15,137 | 3,420 | 32,328 | - | 1,391 | 946 | 53,222 | |||||||
| Production costs applicable to sales, including depreciation, depletion and amortization (GAAP) | $ 77,930 | $ 19,101 | $ 68,647 | $ 1,211 | $ 17,703 | $ 2,335 | $ 186,928 | |||||||
|
THREE MONTHS ENDED SEPTEMBER 30, 2008 |
||||||||||||||||||||||||
|
(In thousands except ounces and per ounce costs) |
||||||||||||||||||||||||
|
San |
Martha |
Cerro Bayo |
Rochester |
Endeavor |
Total |
|||||||||||||||||||
|
Bartolomé |
||||||||||||||||||||||||
| Production of Silver (ounces) | 706,538 | 816,495 | 254,638 | 795,351 | 226,180 | 2,799,202 | ||||||||||||||||||
| Cash operating costs per ounce | $ | 13.35 | $ | 5.89 | $ | 19.89 | $ | (0.05 | ) | $ | 2.53 | $ | 7.08 | |||||||||||
| Cash Costs per ounce | $ | 15.66 | $ | 6.73 | $ | 19.89 | $ | 0.72 | $ | 2.53 | $ | 8.13 | ||||||||||||
| Total Cash Costs | $ | 11,065 | $ | 5,491 | $ | 5,064 | $ | 569 | $ | 573 | $ | 22,762 | ||||||||||||
| Add/Subtract: | ||||||||||||||||||||||||
| Third party smelting costs | - | (1,030 | ) | (724 | ) | - | (344 | ) | (2,098 | ) | ||||||||||||||
| By-product credit | - | 887 | 2,624 | 4,383 | - | 7,894 | ||||||||||||||||||
| Other adjustments | - | - | - | 48 | - | 48 | ||||||||||||||||||
| Change in inventory | (5,544 | ) | (1,120 | ) | 1,566 | 6,584 | (43 | ) | 1,443 | |||||||||||||||
| Depreciation, depletion and amortization | 1,794 | 1,260 | 1,620 | 550 | 545 | 5,769 | ||||||||||||||||||
| Production costs applicable to sales, including depreciation, depletion and amortization (GAAP) | $ | 7,315 | $ | 5,488 | $ | 10,150 | $ | 12,134 | $ | 731 | $ | 35,818 | ||||||||||||
|
NINE MONTHS ENDED SEPTEMBER 30, 2008 |
||||||||||||||||||||||||
|
(In thousands except ounces and per ounce costs) |
||||||||||||||||||||||||
|
San |
Martha |
Cerro Bayo |
Rochester |
Endeavor |
Total |
|||||||||||||||||||
|
Bartolomé |
||||||||||||||||||||||||
| Production of Silver (ounces) | 728,394 | 2,081,573 | 1,031,524 | 2,374,698 | 683,470 | 6,899,659 | ||||||||||||||||||
| Cash operating costs per ounce | $ | 13.32 | $ | 6.75 | $ | 7.97 | $ | (1.30 | ) | $ | 2.49 | $ | 4.43 | |||||||||||
| Cash Costs per ounce | $ | 15.59 | $ | 7.57 | $ | 7.97 | $ | (0.46 | ) | $ | 2.49 | $ | 5.21 | |||||||||||
| Total Cash Costs | $ | 11,353 | $ | 15,765 | $ | 8,220 | $ | (1,085 | ) | $ | 1,703 | $ | 35,956 | |||||||||||
| Add/Subtract: | ||||||||||||||||||||||||
| Third party smelting costs | - | (2,493 | ) | (3,131 | ) | - | (1,023 | ) | (6,647 | ) | ||||||||||||||
| By-product credit | - | 2,228 | 17,984 | 15,213 | - | 35,425 | ||||||||||||||||||
| Other adjustments | - | 471 | - | 147 | - | 618 | ||||||||||||||||||
| Change in inventory | (5,891 | ) | (3,489 | ) | 1,523 | 21,099 | 102 | 13,344 | ||||||||||||||||
| Depreciation, depletion and amortization | 1,853 | 3,323 | 6,571 | 1,724 | 1,523 | 14,994 | ||||||||||||||||||
| Production costs applicable to sales, including depreciation, depletion and amortization (GAAP) | $ | 7,315 | $ | 15,805 | $ | 31,167 | $ | 37,098 | $ | 2,305 | $ | 93,690 | ||||||||||||
The following tables present a reconciliation between non-GAAP cash costs per ounce to GAAP production costs applicable to sales reported in Discontinued Operations:
| THREE MONTHS | NINE MONTHS | |||||||
|
Broken Hill |
ENDED SEPTEMBER 30, | ENDED SEPTEMBER 30, | ||||||
|
2009(1) |
2008 |
2009 |
2008 |
|||||
| (In thousands except ounces and per ounce costs) | ||||||||
| Production of Silver (ounces) | (1,739) | 312,425 | 841,855 | 1,081,254 | ||||
| Cash operating costs per ounce | $19.58 | $ 3.38 | $ 3.40 | $ 3.60 | ||||
| Cash Costs per ounce | $19.58 | $ 3.38 | $ 3.40 | $ 3.60 | ||||
| Total Cash Costs (Non-GAAP) | $ (34) | $ 1,056 | $ 2,863 | $ 3,892 | ||||
| Add/Subtract: | ||||||||
| Third party smelting costs | (15) | (416) | (1,167) | (1,748) | ||||
| By-Product credit | - | - | - | - | ||||
| Other adjustments | - | - | - | - | ||||
| Change in inventory | 98 | 5 | 39 | 12 | ||||
| Depreciation, depletion and amortization |
(51) |
553 |
1,568 |
1,914 |
||||
| Production costs applicable to sales, including depreciation, depletion and amortization (GAAP) |
$ (2) |
$ 1,198 | $ 3,303 | $ 4,070 | ||||
|
(1) Amounts reflect final metal settlement adjustments. |
||||||||
| JOAQUIN PROJECT, SANTA CRUZ, ARGENTINA | ||||||
| Initial Phase 3 Drilling Results; Third and Fourth Quarter 2009 | ||||||
| La Negra Zone | ||||||
| Hole I.D. | Mineralized Interval (meters) | Assays (g/t) | ||||
| From | To | Length | TRUE | Au | Ag | |
| DDJ-39 | 19.5 | 119.1 | 99.6 | 85.5 | 0.07 | 88 |
| Incl. | 27.3 | 30 | 2.7 | 2.3 | 0.58 | 951 |
| Incl. | 75.8 | 77.6 | 1.8 | 1.5 | 0.68 | 982 |
| Incl. | 87.45 | 95.2 | 7.75 | 6.7 | 0.21 | 114 |
| Incl. | 101.5 | 119.1 | 17.6 | 15 | 0.09 | 122 |
| 159.25 | 245.2 | 89.85 | 77 | 0.06 | 50 | |
| Incl. | 205.25 | 230.4 | 25.15 | 21.6 | 0.12 | 108 |
| DDJ-40 | 200.4 | 229 | 28.6 | 24 | 0.23 | 23 |
| Incl. | 205 | 214 | 9 | 7.5 | 0.54 | 37 |
| 235 | 263.5 | 28.5 | 24 | 0.24 | 78 | |
| Incl. | 244 | 262 | 18 | 15 | 0.31 | 117 |
| DDJ-41 | 14 | 33 | 19 | 16 | 0.06 | 40 |
|
|
||||||
|
493 core samples analyzed at Alex Stewart (Assayers), Argentina S.A. in Mendoza, Argentina. Drill Intercepts calculated at 10 g/t Ag Eq cutoff; "Includes" calculated at 50 g/t Ag Eq cutoff. Maximum 3 meter of internal dilution (less than cutoff) permitted. Ag Eq (equivalent) = Ag g/t + (Au g/t * 69.23) Samples were from half splits of cut HQ diameter drill core. QA/QC checks performed at ALS-Chemex Laboratories in Mendoza, Argentina consisting of 49 pulp checks, all assayed within acceptable reproducibility Internal QA/QC checks performed at Alex Stewart (Assayers), Argentina S.A. in Mendoza, Argentina, consisting of 12 duplicates and 25 standards; all assayed within acceptable ranges 24 blanks assayed below the detection limits both for gold and silver All values uncapped. |
||||||



| ||||||
