| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.07M | 0 | -8.16M | -4.45M | -3.28M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 15.8M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 17.8M | 0 | 12.8M | 13.0M | 14.8M | ||
| Capital Expenditures | -9.52M | 0 | -11.7M | -13.6M | -16.7M | ||
| Sale of Assets | 40K | 0 | 0 | 95K | 2K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -9.52M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -9.47M | 0 | -11.7M | -13.5M | -16.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -12.0M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -15.5M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -27.5M | 0 | -4.65M | -7.42M | -7.54M | ||
| Foreign Exchange Effect | -836K | 0 | -599K | 809K | 500K | ||
| Net Change in Cash | -20.0M | 0 | -4.11M | -7.11M | -8.96M | ||
| ||||||