| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 12.0M | 0 | 8.95M | 8.49M | 5.66M | ||
| Depreciation | 1.11M | 0 | 738K | 829K | 917K | ||
| Amortization | -1.16M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -10.9M | 0 | -813K | -211K | -33K | ||
| Change In Working Capital | 31.0M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.39M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 33.4M | 0 | 28.3M | 24.5M | 5.56M | ||
| Capital Expenditures | -1.27M | 0 | -825K | -627K | -833K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -4.93M | 0 | 0 | 0 | 0 | ||
| Investments | -185M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 184M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -5.41M | 0 | -25.5M | -5.39M | -25.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 459K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 899K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1.36M | 0 | 160K | 18K | 68K | ||
| Foreign Exchange Effect | 370K | 0 | 18K | 351K | -76K | ||
| Net Change in Cash | 29.8M | 0 | 3.02M | 19.5M | -19.8M | ||
| ||||||