| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 13.6M | -1.56M | -6.96M | -14.5M | -6.42M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.01M | 1.72M | -3.16M | -8.58M | -2.50M | ||
| Change In Working Capital | -17.4M | -5.03M | 11.6M | 40.1M | 0 | ||
| Other Non Cash Operating Items | 27.8M | 17.6M | 18.2M | -46.8M | 0 | ||
| Cash From Operations | 21.9M | 12.8M | 19.7M | -41.6M | 8.68M | ||
| Capital Expenditures | -2.89M | -1.60M | -1.49M | 7.10M | -852K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -11.7M | -7.64M | -5.57M | 35.4M | 0 | ||
| Other Investing Activities | 8.60M | 7.13M | 3.90M | -37.1M | 0 | ||
| Cash from Investing | -3.11M | -516K | -1.67M | 97K | 9.66M | ||
| Dividends Paid | -9.14M | -9.16M | -4.16M | 31.6M | -4.25M | ||
| Sale / Purchase of Stock | -156K | -159K | -1.33M | 31.2M | 0 | ||
| Net Borrowings | -7K | -16K | -10K | 45K | 0 | ||
| Other Financing Cash Flows | 120K | 61K | -2.60M | -10.8M | 0 | ||
| Cash From Financing | -9.18M | -9.27M | -8.10M | 49.8M | -4.30M | ||
| Foreign Exchange Effect | -486K | -1.72M | 744K | -1.06M | 1.05M | ||
| Net Change in Cash | 9.10M | 1.27M | 10.6M | 7.20M | 15.1M | ||
| ||||||