| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Cash & Equivalents | 35.0M | 38.4M | 39.0M | 31.2M | 33.1M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 7.25M | 6.61M | 6.75M | 6.48M | 8.69M | ||
| Inventories | 13.3M | 14.6M | 14.6M | 14.9M | 14.7M | ||
| Pre-paid Expenses | 4.41M | 6.04M | 5.00M | 4.80M | 4.08M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 3.01M | 2.63M | 2.38M | 6.04M | 3.74M | ||
| Total Current Assets | 63.0M | 68.3M | 67.7M | 63.4M | 64.3M | ||
| Property, Plant & Equipment | 250M | 245M | 240M | 237M | 236M | ||
| Goodwill & Intangibles | 510M | 507M | 503M | 500M | 497M | ||
| Other Long-term Assets | 75.4M | 74.3M | 73.0M | 71.5M | 70.2M | ||
| Total Long-Term Assets | 835M | 827M | 816M | 809M | 803M | ||
| Total Assets | 898M | 895M | 884M | 872M | 868M | ||
| Accounts Payable | 38.2M | 37.5M | 21.6M | 39.5M | 43.4M | ||
| Accrued Expenses | 0 | 0 | 14.2M | 34.5M | 0 | ||
| Short Term Debt | 4.30M | 5.60M | 5.53M | 5.97M | 6.14M | ||
| Other Current Liabilities | 0 | 0 | 155K | 0 | 1.72M | ||
| Total Current Liabilities | 82.2M | 84.5M | 81.3M | 86.8M | 96.1M | ||
| Long Term Debt | 654M | 653M | 652M | 650M | 650M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 49.3M | 49.8M | 50.0M | 50.0M | 48.0M | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 703M | 702M | 702M | 700M | 698M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 785M | 787M | 783M | 787M | 794M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 525K | 526K | 526K | 526K | 526K | ||
| Additional Paid-In Capital | 390M | 390M | 390M | 390M | 390M | ||
| Retained Earnings | -270M | -275M | -281M | -299M | -308M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -7.64M | -7.55M | -8.22M | -6.25M | -9.18M | ||
| Total Shareholder's Equity | 113M | 108M | 101M | 84.8M | 73.6M | ||
| ||||||