| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Net Income | -401K | 860K | -499K | -1.95M | -2.34M | ||
| Depreciation | 18.4M | 18.9M | 18.5M | 18.1M | 18.1M | ||
| Amortization | 8.66M | 8.66M | 9.67M | 8.39M | 8.79M | ||
| Deferred Taxes | -189K | 440K | 628K | -1.25M | -187K | ||
| Change In Working Capital | 2.43M | -662K | -2.11M | 4.11M | 4.63M | ||
| Other Non Cash Operating Items | -68K | -64K | -45K | 105K | -386K | ||
| Cash From Operations | 28.8M | 28.1M | 26.1M | 27.5M | 28.6M | ||
| Capital Expenditures | -15.3M | -12.5M | -12.5M | -15.2M | -16.7M | ||
| Sale of Assets | 417K | -710K | 1.61M | 774K | 856K | ||
| Acquisitions | -2.60M | -701K | -77K | -196K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -18.3M | -15.8M | -19.2M | -18.4M | -20.1M | ||
| Cash from Investing | -20.5M | -17.2M | -17.7M | -17.8M | -19.2M | ||
| Dividends Paid | -6.00M | -6.01M | -6.05M | -16.0M | -6.03M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -1.59M | -1.56M | -1.28M | -1.57M | -1.48M | ||
| Other Financing Cash Flows | 0 | 0 | -414K | 0 | -1K | ||
| Cash From Financing | -7.59M | -7.57M | -7.74M | -17.6M | -7.51M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 718K | 3.33M | 676K | -7.86M | 1.88M | ||
| ||||||