| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.50M | 16.3M | 23.9M | 10.1M | 6.08M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 174M | 97.0M | 71.1M | 69.6M | 83.6M | ||
| Inventories | 116M | 73.4M | 61.2M | 63.5M | 73.6M | ||
| Pre-paid Expenses | 4.49M | 10.7M | 8.14M | 6.97M | 6.53M | ||
| Deferred Tax Assets | 4.33M | 4.20M | 3.70M | 3.62M | 3.58M | ||
| Other Current Assets | 4.12M | 3.54M | 3.54M | 3.54M | 4.58M | ||
| Total Current Assets | 307M | 205M | 172M | 157M | 178M | ||
| Property, Plant & Equipment | 74.4M | 61.4M | 59.2M | 56.9M | 52.7M | ||
| Goodwill & Intangibles | 160M | 138M | 65.6M | 63.6M | 61.6M | ||
| Other Long-term Assets | 8.15M | 7.62M | 10.3M | 10.1M | 9.05M | ||
| Total Long-Term Assets | 243M | 207M | 135M | 131M | 123M | ||
| Total Assets | 549M | 412M | 307M | 288M | 301M | ||
| Accounts Payable | 54.8M | 27.4M | 22.9M | 22.9M | 27.0M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 502K | 30.4M | 305K | 160K | 33K | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 96.7M | 89.0M | 55.4M | 48.4M | 57.0M | ||
| Long Term Debt | 331M | 242M | 242M | 229M | 233M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 16.8M | 7.09M | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 1.55M | 4.05M | 3.72M | 3.78M | 3.65M | ||
| Total Long-term Liabilities | 349M | 254M | 246M | 233M | 236M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 446M | 343M | 301M | 281M | 293M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 17K | 17K | 17K | 17K | 17K | ||
| Additional Paid-In Capital | 85.7M | 86.1M | 86.7M | 87.3M | 88.0M | ||
| Retained Earnings | 18.1M | -16.0M | -80.7M | -80.4M | -79.7M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -310K | -765K | -689K | -358K | -239K | ||
| Total Shareholder's Equity | 104M | 69.4M | 5.24M | 6.57M | 8.15M | ||
| ||||||