| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.74M | -34.1M | -64.8M | 300K | 784K | ||
| Depreciation | 7.60M | 7.71M | 6.42M | 5.62M | 5.58M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -5.79M | -9.43M | -9.79M | 432K | 267K | ||
| Change In Working Capital | 24.1M | 72.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.39M | 36.8M | 0 | 0 | 0 | ||
| Cash From Operations | 30.1M | 73.8M | 38.9M | -2.02M | -7.42M | ||
| Capital Expenditures | -1.80M | -2.34M | -1.19M | -887K | -712K | ||
| Sale of Assets | 4K | 158K | 6K | 10K | 107K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.80M | -2.34M | 0 | 0 | 0 | ||
| Cash from Investing | -1.79M | -2.18M | -1.19M | -877K | -605K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -30.1M | -58.3M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -30.1M | -58.3M | -30.1M | -10.9M | 3.93M | ||
| Foreign Exchange Effect | 32K | -511K | 91K | -18K | 103K | ||
| Net Change in Cash | -1.79M | 12.8M | 7.62M | -13.9M | -3.99M | ||
| ||||||