| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 13.7M | 10.4M | 6.86M | 4.37M | 5.38M | ||
| Depreciation | 3.69M | 3.44M | 3.37M | 3.54M | 4.33M | ||
| Amortization | 162K | 165K | 0 | 0 | 0 | ||
| Deferred Taxes | 872K | 4.71M | -1.68M | 858K | 2.55M | ||
| Change In Working Capital | 7.39M | -21.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 499K | 529K | 0 | 0 | 0 | ||
| Cash From Operations | 26.3M | -2.29M | 10.7M | 7.26M | 16.1M | ||
| Capital Expenditures | -4.28M | -5.32M | -3.14M | -2.75M | -1.89M | ||
| Sale of Assets | 0 | 0 | 51K | 21K | 166K | ||
| Acquisitions | 0 | -439K | 0 | 0 | -1.26M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.28M | -5.32M | 0 | 0 | 0 | ||
| Cash from Investing | -4.28M | -5.75M | -3.09M | -2.73M | -2.99M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -5.73M | 0 | 0 | 0 | ||
| Net Borrowings | -1.26M | -5.96M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -386K | 3.25M | 0 | 0 | 0 | ||
| Cash From Financing | -1.65M | -8.44M | -1.51M | -1.35M | -1.33M | ||
| Foreign Exchange Effect | 450K | -2.68M | -459K | 489K | 1.04M | ||
| Net Change in Cash | 20.8M | -19.2M | 5.61M | 3.68M | 12.8M | ||
| ||||||