| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 8.10M | 47.5M | -144M | 38.2M | 18.7M | ||
| Depreciation | 34.9M | 35.9M | 35.0M | 34.8M | 35.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -12.3M | 4.90M | -53.9M | -500K | -3.90M | ||
| Change In Working Capital | 1.60M | 13.6M | -31.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 9.80M | 8.90M | 158M | 0 | 0 | ||
| Cash From Operations | 42.1M | 111M | -36.7M | 57.4M | 56.7M | ||
| Capital Expenditures | -35.5M | -29.3M | -21.7M | -26.7M | -20.2M | ||
| Sale of Assets | 900K | 1.00M | -1.00M | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -35.5M | -29.3M | -21.7M | 0 | 0 | ||
| Cash from Investing | -34.6M | -28.3M | -22.7M | -26.7M | -20.2M | ||
| Dividends Paid | 0 | 0 | 0 | -800K | -1.40M | ||
| Sale / Purchase of Stock | -700K | -200K | 200K | 0 | 0 | ||
| Net Borrowings | 213M | -1.90M | -218M | 0 | 0 | ||
| Other Financing Cash Flows | -300K | 800K | -1.30M | 0 | 0 | ||
| Cash From Financing | 212M | -1.30M | -220M | -18.6M | -2.20M | ||
| Foreign Exchange Effect | 300K | -9.00M | 4.60M | -600K | 100K | ||
| Net Change in Cash | 220M | 72.2M | -274M | 11.5M | 34.4M | ||
| ||||||