| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 11.3M | 29.0M | -104M | 20.8M | 134K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 12.0M | 9.30M | -12.4M | -2.51M | 0 | ||
| Other Non Cash Operating Items | 18.8M | -2.02M | 133M | -162M | 0 | ||
| Cash From Operations | 42.1M | 36.2M | 16.9M | 17.7M | 16.9M | ||
| Capital Expenditures | -65.8M | 23.1M | 273M | 32.8M | 6.07M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -7.37M | 0 | -57K | ||
| Investments | 0 | -5.52M | 5.52M | 0 | 0 | ||
| Other Investing Activities | -61.6M | 30.5M | -68.8M | 160M | 0 | ||
| Cash from Investing | -61.6M | 25.0M | -70.6M | 7.52M | -5.89M | ||
| Dividends Paid | -27.7M | -27.6M | -16.0M | -18.3M | -12.5M | ||
| Sale / Purchase of Stock | -13.1M | -2.23M | 22.7M | 0 | 0 | ||
| Net Borrowings | 66.5M | -32.6M | 43.9M | -97.3M | 0 | ||
| Other Financing Cash Flows | -4.63M | -4.92M | -15.4M | 31.9M | 0 | ||
| Cash From Financing | 21.0M | -67.3M | 35.2M | -24.8M | -12.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.52M | -6.13M | -18.5M | 379K | -1.29M | ||
| ||||||