| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -8.76M | 0 | 1.51M | -5.53M | -2.60M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -11.9M | 0 | -359K | -2.57M | -1.56M | ||
| Change In Working Capital | -6.28M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 30.6M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 3.65M | 0 | 8.34M | 15.4M | 13.0M | ||
| Capital Expenditures | -1.82M | 0 | -1.18M | -3.48M | -805K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -9.99M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 52.8M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 42.8M | 0 | 20.5M | 44.3M | -62.1M | ||
| Dividends Paid | -3.09M | 0 | -1.62M | -1.14M | -1.15M | ||
| Sale / Purchase of Stock | 461K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -56.3M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 319K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -58.6M | 0 | -56.1M | -14.5M | 143M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -12.2M | 0 | -27.2M | 45.2M | 94.2M | ||
| ||||||