| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 58.3M | 18.6M | 6.90M | -9.88M | 46.9M | ||
| Depreciation | 8.07M | 7.86M | 8.15M | 8.52M | 9.23M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 145K | -4.71M | -174K | -456K | 4.70M | ||
| Change In Working Capital | -198M | 91.2M | 2.16M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.14M | 26.5M | -31.2M | 0 | 0 | ||
| Cash From Operations | -130M | 139M | 58.8M | 29.5M | -88.2M | ||
| Capital Expenditures | -4.49M | -14.7M | -5.16M | -9.30M | -10.2M | ||
| Sale of Assets | 9K | 16K | 1K | 7K | 1K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -20.0M | 72.3M | 0 | 0 | ||
| Other Investing Activities | -4.49M | -14.7M | -84.0M | 0 | 0 | ||
| Cash from Investing | -4.48M | -34.7M | -10.3M | 15.9M | -25.3M | ||
| Dividends Paid | -5.51M | -5.42M | -5.42M | -5.42M | -5.42M | ||
| Sale / Purchase of Stock | -34.1M | -4.22M | 80.3M | 0 | 0 | ||
| Net Borrowings | -29K | -4K | 21K | 0 | 0 | ||
| Other Financing Cash Flows | 23K | -37K | 0 | 0 | 0 | ||
| Cash From Financing | -39.6M | -9.68M | -5.55M | -5.35M | -10.4M | ||
| Foreign Exchange Effect | -7.36M | -7.39M | -1.41M | 3.17M | 1.51M | ||
| Net Change in Cash | -182M | 87.7M | 41.5M | 43.2M | -122M | ||
| ||||||