| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.6M | 3.81M | -103M | -2.40M | -2.73M | ||
| Depreciation | 2.34M | 3.01M | 3.64M | 3.21M | 3.24M | ||
| Amortization | -133K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 6.84M | 668K | -10.4M | -1.53M | -564K | ||
| Change In Working Capital | -587K | 1.46M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.20M | 3.32M | 0 | 0 | 0 | ||
| Cash From Operations | 19.2M | 12.3M | 18.9M | 4.87M | 19.1M | ||
| Capital Expenditures | -2.90M | -3.49M | -3.74M | -1.25M | -2.78M | ||
| Sale of Assets | 1.27M | 0 | -1.27M | 0 | 0 | ||
| Acquisitions | 0 | -53.3M | 482K | 0 | 0 | ||
| Investments | -332K | -1.28M | 0 | 0 | 0 | ||
| Other Investing Activities | -2.63M | -3.28M | 0 | 0 | 0 | ||
| Cash from Investing | -1.69M | -57.8M | -3.52M | -2.10M | -4.28M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 170K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -62K | -11.8M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -15.1M | 126K | 0 | 0 | 0 | ||
| Cash From Financing | -15.0M | -11.7M | 3.06M | 1.66M | -4.66M | ||
| Foreign Exchange Effect | -5.35M | -2.84M | -1.21M | 539K | 12K | ||
| Net Change in Cash | -2.80M | -60.1M | 17.3M | 4.96M | 10.1M | ||
| ||||||