| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 28.0M | 20.0M | 9.00M | 18.0M | 19.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -99.0M | 9.00M | -123M | -12.0M | ||
| Change In Working Capital | 24.0M | -193M | -111M | 0 | 0 | ||
| Other Non Cash Operating Items | 281M | 337M | -156M | 0 | 0 | ||
| Cash From Operations | 333M | 65.0M | -249M | 192M | 173M | ||
| Capital Expenditures | -39.0M | -40.0M | -19.0M | -18.0M | -17.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 7.00M | 0 | ||
| Investments | -242M | -1.37B | -2.30B | 0 | 0 | ||
| Other Investing Activities | 399M | 1.16B | 2.49B | 0 | 0 | ||
| Cash from Investing | 157M | -206M | 192M | 4.99B | 1.71B | ||
| Dividends Paid | -99.0M | -100M | -78.0M | -36.0M | -36.0M | ||
| Sale / Purchase of Stock | 0 | 2.25B | 0 | 0 | 0 | ||
| Net Borrowings | 2.50B | -584M | -404M | 0 | 0 | ||
| Other Financing Cash Flows | -3.19B | 520M | 626M | 0 | 0 | ||
| Cash From Financing | -784M | 2.09B | 144M | -3.56B | -4.01B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -294M | 1.95B | 87.0M | 1.63B | -2.12B | ||
| ||||||