| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 102M | 117M | 108M | 120M | 140M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 328M | 274M | 253M | 263M | 237M | ||
| Inventories | 11.4M | 11.6M | 10.9M | 10.2M | 9.41M | ||
| Pre-paid Expenses | 17.2M | 23.4M | 24.7M | 27.3M | 26.7M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 19.2M | 17.6M | 16.8M | 17.8M | ||
| Total Current Assets | 459M | 445M | 414M | 437M | 431M | ||
| Property, Plant & Equipment | 34.8M | 35.9M | 35.2M | 35.0M | 34.1M | ||
| Goodwill & Intangibles | 107M | 107M | 110M | 110M | 109M | ||
| Other Long-term Assets | 14.0M | 10.4M | 9.26M | 8.07M | 7.10M | ||
| Total Long-Term Assets | 156M | 154M | 154M | 153M | 151M | ||
| Total Assets | 615M | 598M | 568M | 591M | 581M | ||
| Accounts Payable | 214M | 98.4M | 80.3M | 85.0M | 75.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.71M | 1.34M | 1.02M | 1.02M | 2.02M | ||
| Other Current Liabilities | 26.3M | 127M | 123M | 131M | 119M | ||
| Total Current Liabilities | 313M | 298M | 264M | 281M | 266M | ||
| Long Term Debt | 13.1M | 9.36M | 8.64M | 7.97M | 6.61M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 2.84M | 4.27M | 4.63M | 5.00M | 5.68M | ||
| Total Long-term Liabilities | 16.0M | 13.6M | 13.3M | 13.0M | 12.3M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 329M | 312M | 277M | 294M | 278M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 411K | 411K | 411K | 411K | 411K | ||
| Additional Paid-In Capital | 329M | 329M | 326M | 326M | 325M | ||
| Retained Earnings | -27.7M | -15.2M | -8.22M | 147K | 7.76M | ||
| Treasury Stock | -15.9M | -27.1M | -26.2M | -29.3M | -30.3M | ||
| Other Equity | -363K | -326K | -290K | -252K | -217K | ||
| Total Shareholder's Equity | 286M | 286M | 291M | 297M | 303M | ||
| ||||||