| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 84.7M | -342M | -20.5M | 15.4M | 45.8M | ||
| Depreciation | 55.6M | 53.7M | 50.0M | 54.6M | 48.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -108M | 0 | 0 | 0 | ||
| Change In Working Capital | -18.3M | 109M | 42.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 9.53M | 396M | 13.8M | 0 | 0 | ||
| Cash From Operations | 132M | 108M | 85.4M | 138M | 138M | ||
| Capital Expenditures | -12.9M | -21.9M | -13.8M | -10.5M | -7.44M | ||
| Sale of Assets | 1.32M | 1.00M | 371K | 301K | 3.05M | ||
| Acquisitions | -290K | -434K | -84K | -58K | -552K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -12.9M | -21.9M | -13.8M | 0 | 0 | ||
| Cash from Investing | -11.9M | -21.3M | -13.5M | -10.2M | -881K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 3.70M | 15K | 17K | 0 | 0 | ||
| Net Borrowings | -105M | -161M | -184M | 0 | 0 | ||
| Other Financing Cash Flows | 3.41M | -1.90M | 0 | 0 | 0 | ||
| Cash From Financing | -97.6M | -162M | -184M | 22.5M | -2.93M | ||
| Foreign Exchange Effect | -25.4M | -8.84M | -9.30M | 11.1M | 6.62M | ||
| Net Change in Cash | -3.32M | -84.1M | -121M | 162M | 140M | ||
| ||||||