| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 219M | 91.5M | 114M | 441M | 406M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.37B | 1.11B | 989M | 710M | 731M | ||
| Inventories | 1.40B | 1.23B | 904M | 746M | 679M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 229M | 249M | 186M | 181M | 182M | ||
| Total Current Assets | 3.22B | 2.68B | 2.19B | 2.08B | 2.00B | ||
| Property, Plant & Equipment | 1.15B | 1.14B | 1.17B | 1.27B | 1.35B | ||
| Goodwill & Intangibles | 84.8M | 73.1M | 72.1M | 73.7M | 74.2M | ||
| Other Long-term Assets | 290M | 271M | 249M | 260M | 264M | ||
| Total Long-Term Assets | 1.53B | 1.48B | 1.49B | 1.60B | 1.69B | ||
| Total Assets | 4.75B | 4.16B | 3.68B | 3.68B | 3.69B | ||
| Accounts Payable | 1.03B | 731M | 591M | 491M | 454M | ||
| Accrued Expenses | 563M | 410M | 0 | 0 | 0 | ||
| Short Term Debt | 138M | 135M | 11.5M | 25.8M | 34.6M | ||
| Other Current Liabilities | 156K | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 1.73B | 1.28B | 936M | 839M | 815M | ||
| Long Term Debt | 1.20B | 1.17B | 1.16B | 1.18B | 1.18B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 50.2M | 66.0M | 51.6M | 50.5M | 44.6M | ||
| Other Long-term Liabilities | 124M | 101M | 91.7M | 111M | 116M | ||
| Total Long-term Liabilities | 1.37B | 1.34B | 1.30B | 1.35B | 1.34B | ||
| Minority Interest | 3.64M | 2.97M | 2.80M | 2.43M | 0 | ||
| Total Liabilities | 3.11B | 2.62B | 2.24B | 2.19B | 2.16B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | ||
| Additional Paid-In Capital | 372M | 372M | 372M | 375M | 381M | ||
| Retained Earnings | 1.47B | 1.52B | 1.47B | 1.44B | 1.44B | ||
| Treasury Stock | -319M | -333M | -326M | -326M | -325M | ||
| Other Equity | 113M | -12.9M | -74.3M | -822K | 34.3M | ||
| Total Shareholder's Equity | 1.64B | 1.55B | 1.44B | 1.49B | 1.53B | ||
| ||||||