| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 3.15B | 2.37B | 1.62B | 1.34B | 1.46B | ||
| Cost of Revenue | 2.80B | 2.06B | 1.42B | 1.11B | 1.27B | ||
| Gross Profit | 348M | 308M | 200M | 230M | 196M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 209M | 154M | 173M | 170M | 175M | ||
| Amortization & Deprec | 38.5M | 41.3M | 37.3M | 37.5M | 38.6M | ||
| Other Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Total Operating Expenses | 248M | 195M | 210M | 207M | 213M | ||
| Operating Income | 100M | 113M | -9.94M | 22.8M | -17.1M | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | 100M | 113M | -9.94M | 22.8M | -17.1M | ||
| Minority Interest | -2K | 46K | -163K | -370K | -63K | ||
| Interest Expense | 16.0M | 26.1M | 17.8M | 18.5M | 14.7M | ||
| Income Before Taxes | 84.3M | 87.0M | -27.5M | 4.67M | -31.8M | ||
| Income Taxes | 19.6M | 30.8M | 7.01M | 15.3M | -40.4M | ||
| Net Income from Continuing Ops | 64.7M | 56.3M | -34.5M | -10.7M | 8.62M | ||
| Income - Discontinued Ops | -1.12M | 5.73M | -760K | -2.40M | -1.44M | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 63.5M | 62.0M | -35.3M | -13.1M | 7.18M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 63.5M | 62.0M | -35.3M | -13.1M | 7.18M | ||
| ||||||