| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 7.92M | 7.31M | 5.35M | 6.11M | 10.2M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 128M | 101M | 71.8M | 67.6M | 75.4M | ||
| Inventories | 97.5M | 90.8M | 71.2M | 61.0M | 58.0M | ||
| Pre-paid Expenses | 12.0M | 20.4M | 16.6M | 12.9M | 0 | ||
| Deferred Tax Assets | 17.2M | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 8.29M | ||
| Total Current Assets | 263M | 219M | 165M | 148M | 152M | ||
| Property, Plant & Equipment | 94.1M | 90.4M | 86.9M | 81.4M | 78.7M | ||
| Goodwill & Intangibles | 250M | 34.6M | 34.5M | 27.4M | 27.3M | ||
| Other Long-term Assets | 11.7M | 10.3M | 13.0M | 13.1M | 17.5M | ||
| Total Long-Term Assets | 355M | 135M | 134M | 122M | 124M | ||
| Total Assets | 618M | 355M | 299M | 269M | 275M | ||
| Accounts Payable | 101M | 73.5M | 47.5M | 47.4M | 59.6M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 120K | 81K | 15.5M | 3.40M | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 138M | 117M | 99.3M | 87.7M | 95.1M | ||
| Long Term Debt | 160M | 165M | 150M | 150M | 161M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 27.8M | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 27.0M | 29.1M | 26.4M | 26.0M | 25.5M | ||
| Total Long-term Liabilities | 214M | 194M | 176M | 176M | 186M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 352M | 311M | 276M | 264M | 281M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 215K | 217K | 217K | 217K | 217K | ||
| Additional Paid-In Capital | 180M | 181M | 182M | 182M | 186M | ||
| Retained Earnings | 89.8M | -118M | -138M | -160M | -176M | ||
| Treasury Stock | -414K | -455K | -455K | -455K | -455K | ||
| Other Equity | -3.84M | -18.4M | -19.9M | -16.1M | -15.3M | ||
| Total Shareholder's Equity | 266M | 43.9M | 23.7M | 5.75M | -6.11M | ||
| ||||||