| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 644K | 0 | 436K | 696K | 849K | ||
| Depreciation | 120K | 0 | 118K | 127K | 121K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -468K | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 375K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 671K | 0 | 907K | 773K | 1.56M | ||
| Capital Expenditures | -125K | 0 | -78K | -80K | -173K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | -477K | ||
| Investments | -28K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -96K | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -124K | 0 | 1.93M | -5.25M | 4.76M | ||
| Dividends Paid | -90K | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 42K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -48K | 0 | -584K | -800K | -910K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 499K | 0 | 2.25M | -5.28M | 5.41M | ||
| ||||||