| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 50.4M | 59.9M | 58.9M | 74.0M | 59.7M | ||
| Depreciation | 131M | 129M | 136M | 142M | 144M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 160M | 0 | 0 | 0 | ||
| Change In Working Capital | 48.2M | 22.2M | 44.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 39.0M | 1.65M | 19.8M | 0 | 0 | ||
| Cash From Operations | 268M | 372M | 259M | 285M | 356M | ||
| Capital Expenditures | -183M | -395M | -153M | -325M | -132M | ||
| Sale of Assets | 1.07M | 365M | 326K | 29K | 2.17M | ||
| Acquisitions | 6.37M | -366M | 89.9M | 0 | -395K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -191M | -434M | -189M | 0 | 0 | ||
| Cash from Investing | -183M | -434M | -99.2M | -363M | -167M | ||
| Dividends Paid | 0 | -46.9M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -6.57M | -73.0M | 0 | 0 | 0 | ||
| Net Borrowings | 6.43M | 58.3M | 136M | 0 | 0 | ||
| Other Financing Cash Flows | -6.90M | 2.36M | 15.1M | 0 | 0 | ||
| Cash From Financing | -7.04M | -59.2M | 151M | -185M | -25.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 77.8M | -121M | 311M | -263M | 164M | ||
| ||||||