| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -7.49M | 703K | -580K | -1.59M | 511K | ||
| Depreciation | 2.30M | 2.25M | 2.09M | 2.13M | 2.01M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -92K | 694K | -60K | -97K | -1.33M | ||
| Change In Working Capital | 495K | 1.89M | -2.07M | 0 | 0 | ||
| Other Non Cash Operating Items | 10.1M | -460K | 326K | 0 | 0 | ||
| Cash From Operations | 5.27M | 5.08M | -295K | 5.83M | 5.13M | ||
| Capital Expenditures | -1.96M | -1.40M | -335K | -907K | -541K | ||
| Sale of Assets | 5K | -128K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.96M | -1.15M | -333K | 0 | 0 | ||
| Cash from Investing | -1.96M | -1.28M | -333K | -648K | -541K | ||
| Dividends Paid | -1.55M | -1.53M | -1.54M | -1.55M | -1.55M | ||
| Sale / Purchase of Stock | 56K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -7.00M | 7.00M | -250K | 0 | 0 | ||
| Other Financing Cash Flows | -56K | -7.00M | -96K | 0 | 0 | ||
| Cash From Financing | -8.55M | -1.53M | -1.89M | -2.04M | -1.58M | ||
| Foreign Exchange Effect | -315K | 3.49M | -73K | 77K | 204K | ||
| Net Change in Cash | -5.54M | 5.76M | -2.59M | 3.22M | 3.21M | ||
| ||||||