| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 45.5M | 41.2M | 43.1M | 68.8M | 97.1M | ||
| Depreciation | 50.1M | 26.7M | 47.5M | 61.5M | 79.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.20M | 1.19M | 12.5M | 20.9M | -40.9M | ||
| Change In Working Capital | -7.78M | 142M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 56.3M | 143M | 0 | 0 | 0 | ||
| Cash From Operations | 130M | 331M | -87.2M | 250M | 483M | ||
| Capital Expenditures | -41.1M | -42.2M | -42.3M | -69.4M | -132M | ||
| Sale of Assets | 1.73M | -174K | 29K | 906K | 655K | ||
| Acquisitions | 0 | 0 | 0 | -7.97M | -393M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -40.8M | -42.0M | 0 | 0 | 0 | ||
| Cash from Investing | -39.0M | -42.2M | -42.3M | -76.4M | -478M | ||
| Dividends Paid | 4.46M | 4.70M | 0 | -33.3M | -22.1M | ||
| Sale / Purchase of Stock | 46.4M | -8.33M | 0 | 0 | 0 | ||
| Net Borrowings | -35.6M | -102M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -54.8M | -137M | 0 | 0 | 0 | ||
| Cash From Financing | -39.5M | -243M | -41.4M | 48.6M | 240M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 51.8M | 46.1M | -171M | 222M | 246M | ||
| ||||||