| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 316M | 438M | 610M | 20.9M | 1.74B | ||
| Depreciation | -44.8M | 186M | 211M | 88.3M | -123M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -105M | 40.8M | -47.1M | -86.2M | -80.7M | ||
| Change In Working Capital | 46.8M | -112M | 11.0M | -501M | 272M | ||
| Other Non Cash Operating Items | -540M | -226M | -127M | 1.11B | -1.01B | ||
| Cash From Operations | -257M | 327M | 735M | 450M | 581M | ||
| Capital Expenditures | -105M | -236M | -358M | -227M | -368M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -348M | 0 | 0 | 0 | 0 | ||
| Investments | 432M | 0 | -52.0M | 52.0M | -17.7M | ||
| Other Investing Activities | 265M | -236M | -389M | 649M | -1.50B | ||
| Cash from Investing | 350M | -236M | -441M | 701M | -1.51B | ||
| Dividends Paid | 22.1M | -458M | -867M | 211M | 131M | ||
| Sale / Purchase of Stock | 4.38M | 0 | 0 | 1.03B | 3.10B | ||
| Net Borrowings | -89.2M | -20.8M | -175M | 196M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 704M | -1.28B | -212M | ||
| Cash From Financing | -62.7M | -478M | -338M | 158M | 3.02B | ||
| Foreign Exchange Effect | 203M | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 233M | -387M | -43.6M | 1.31B | 2.08B | ||
| ||||||