| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 34.9M | 1.57M | 110M | 147M | 153M | ||
| Depreciation | 22.5M | -42.5M | 17.9M | 17.5M | -35.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 16.1M | 101M | 13.6M | 535K | -14.1M | ||
| Change In Working Capital | -55.9M | 125M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 126M | 38.0M | 0 | 0 | 0 | ||
| Cash From Operations | 209M | 215M | -121M | 183M | 105M | ||
| Capital Expenditures | -11.1M | -11.3M | 43.0M | -10.3M | -8.69M | ||
| Sale of Assets | 754K | 0 | -574K | -180K | 0 | ||
| Acquisitions | 0 | 0 | 0 | -40.4M | 40.4M | ||
| Investments | -14.6M | -14.9M | 0 | 0 | 0 | ||
| Other Investing Activities | -91.7M | 55.5M | 0 | 0 | 0 | ||
| Cash from Investing | -106M | 40.6M | 6.07M | 6.73M | -52.5M | ||
| Dividends Paid | 0 | -20.6M | 50.9M | -25.4M | -3.65M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -118M | -87.9M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -3.21M | -7.69M | 0 | 0 | 0 | ||
| Cash From Financing | -121M | -116M | -180M | -50.0M | -28.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -17.8M | 139M | -294M | 140M | 24.7M | ||
| ||||||