| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 208M | 165M | 177M | 213M | 231M | ||
| Cost of Revenue | 96.4M | 109M | 76.1M | 92.6M | 156M | ||
| Gross Profit | 111M | 55.8M | 101M | 120M | 75.0M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 17.3M | 20.3M | 23.9M | 31.1M | 47.6M | ||
| Amortization & Deprec | 22.5M | 0 | 17.9M | 17.5M | -35.5M | ||
| Other Expenses | -14.1M | -380M | -81.4M | -14.2M | -6.92M | ||
| Total Operating Expenses | 25.7M | -360M | -39.6M | 34.5M | 5.25M | ||
| Operating Income | 85.5M | 416M | 140M | 85.6M | 69.8M | ||
| Other Income | -5.45M | -392M | 5.29M | 96.4M | 124M | ||
| EBIT | 80.0M | 24.0M | 146M | 182M | 193M | ||
| Minority Interest | 12.7M | 122K | 9.25M | 13.1M | 16.2M | ||
| Interest Expense | 10.0M | 7.67M | 4.84M | 4.39M | 3.77M | ||
| Income Before Taxes | 57.3M | 16.2M | 132M | 165M | 173M | ||
| Income Taxes | 22.4M | 14.6M | 22.1M | 17.0M | 20.5M | ||
| Net Income from Continuing Ops | 34.9M | 1.57M | 110M | 147M | 153M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 34.9M | 1.57M | 110M | 147M | 153M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 101M | -6.06M | 110M | 147M | 148M | ||
| ||||||