| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 16.3M | 10.8M | 11.3M | 13.5M | 13.8M | ||
| Short Term Investments | 6.77M | 163M | 198M | 123M | 98.7M | ||
| Accounts Receivable | 405M | 387M | 449M | 366M | 361M | ||
| Inventories | 13.2M | 14.5M | 16.3M | 12.3M | 14.9M | ||
| Pre-paid Expenses | 47.2M | 51.0M | 65.6M | 65.7M | 63.6M | ||
| Deferred Tax Assets | 29.7M | 34.7M | 38.5M | 35.7M | 39.4M | ||
| Other Current Assets | 117M | 48.2M | 29.2M | 19.5M | 43.7M | ||
| Total Current Assets | 635M | 710M | 808M | 635M | 635M | ||
| Property, Plant & Equipment | 2.43B | 2.53B | 2.73B | 2.37B | 2.32B | ||
| Goodwill & Intangibles | 111M | 77.0M | 128M | 114M | 113M | ||
| Other Long-term Assets | 40.2M | 74.0M | 33.4M | 42.6M | 71.6M | ||
| Total Long-Term Assets | 2.58B | 2.68B | 2.89B | 2.53B | 2.51B | ||
| Total Assets | 3.22B | 3.39B | 3.70B | 3.16B | 3.14B | ||
| Accounts Payable | 403M | 327M | 322M | 245M | 369M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 10.0M | 158M | 154M | 5.71M | 8.44M | ||
| Other Current Liabilities | 37.3M | 166M | 224M | 175M | 39.1M | ||
| Total Current Liabilities | 467M | 672M | 706M | 439M | 437M | ||
| Long Term Debt | 768M | 630M | 646M | 773M | 772M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 93.0M | 94.5M | 100M | 86.8M | 84.2M | ||
| Other Long-term Liabilities | 146M | 170M | 234M | 161M | 150M | ||
| Total Long-term Liabilities | 1.01B | 894M | 980M | 1.02B | 1.01B | ||
| Minority Interest | 181K | 566K | 432K | 176K | 29K | ||
| Total Liabilities | 1.47B | 1.57B | 1.69B | 1.46B | 1.44B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 1.73B | 1.82B | 1.99B | 1.65B | 1.58B | ||
| Retained Earnings | 19.5M | 10.2M | 13.5M | 5.71M | 15.1M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -5.73M | -6.54M | 7.31M | 47.9M | 104M | ||
| Total Shareholder's Equity | 1.75B | 1.82B | 2.01B | 1.70B | 1.70B | ||
| ||||||