| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 9.99M | 2.38M | 2.30M | 3.73M | 9.61M | ||
| Depreciation | 113M | 118M | 113M | 83.3M | 90.0M | ||
| Amortization | 3.95M | 4.32M | 4.00M | 3.06M | 2.61M | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 3.91M | 94K | -43.0M | -11.5M | -15.6M | ||
| Other Non Cash Operating Items | 2.56M | 32.5M | 16.9M | -1.05M | 731K | ||
| Cash From Operations | 133M | 158M | 93.2M | 77.2M | 87.1M | ||
| Capital Expenditures | -82.8M | -97.1M | -60.4M | -52.5M | -63.1M | ||
| Sale of Assets | 0 | 4.39M | 548K | 4.75M | 1.76M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 17.5M | 3.96M | -3.96M | 0 | ||
| Other Investing Activities | -55.4M | -128M | -65.5M | -63.7M | -49.9M | ||
| Cash from Investing | -55.4M | -106M | -61.0M | -62.9M | -48.1M | ||
| Dividends Paid | -1.61M | -13.0M | 0 | -9.74M | -27.5M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | -74.1M | ||
| Net Borrowings | -1.34M | -1.41M | 0 | -1.37M | 11K | ||
| Other Financing Cash Flows | -6.01M | -5.04M | 0 | -74.7M | 74.7M | ||
| Cash From Financing | -8.96M | -19.4M | 0 | -85.8M | -26.9M | ||
| Foreign Exchange Effect | -2.47M | -3.17M | -1.52M | -4.21M | -4.23M | ||
| Net Change in Cash | 66.5M | 28.7M | 30.6M | -75.7M | 7.84M | ||
| ||||||