| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Total Revenue | 324M | 374M | 346M | 317M | 327M | ||
| Cost of Revenue | 95.1M | 125M | 122M | 143M | 126M | ||
| Gross Profit | 228M | 248M | 224M | 174M | 200M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 76.5M | 79.3M | 82.9M | 70.2M | 79.1M | ||
| Amortization & Deprec | 117M | 124M | 118M | 87.1M | 93.4M | ||
| Other Expenses | -10.3M | 869K | -4.95M | -4.67M | -3.05M | ||
| Total Operating Expenses | 184M | 204M | 196M | 153M | 169M | ||
| Operating Income | 44.9M | 44.4M | 28.0M | 21.3M | 30.8M | ||
| Other Income | -7.92M | -8.93M | -2.14M | 10.6M | 13.3M | ||
| EBIT | 37.0M | 35.4M | 25.9M | 31.8M | 44.1M | ||
| Minority Interest | -113K | 354K | -180K | -194K | -121K | ||
| Interest Expense | 9.14M | 12.8M | 14.3M | 13.6M | 16.7M | ||
| Income Before Taxes | 28.0M | 22.3M | 11.8M | 18.5M | 27.5M | ||
| Income Taxes | 18.0M | 19.9M | 9.45M | 14.7M | 17.9M | ||
| Net Income from Continuing Ops | 9.99M | 2.38M | 2.30M | 3.73M | 9.61M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 9.99M | 2.38M | 2.30M | 3.73M | 9.61M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 9.99M | 2.38M | 2.30M | 3.72M | 9.61M | ||
| ||||||