| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.26M | 1.23M | -27.3M | 627K | 2.10M | ||
| Depreciation | 2.15M | 2.31M | -7.07M | 2.11M | 2.06M | ||
| Amortization | 6.67M | 6.66M | 0 | 0 | 0 | ||
| Deferred Taxes | -1.25M | -1.90M | -15.9M | -1.71M | -1.62M | ||
| Change In Working Capital | -13.5M | 4.11M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.46M | 2.29M | 0 | 0 | 0 | ||
| Cash From Operations | 802K | 14.7M | -14.7M | -9.05M | 4.66M | ||
| Capital Expenditures | -1.44M | -2.99M | 10.5M | -673K | -578K | ||
| Sale of Assets | -153M | 154M | -154M | 0 | 0 | ||
| Acquisitions | -1.01M | 6.01M | 166M | -386K | 278K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 152M | -154M | 0 | 0 | 0 | ||
| Cash from Investing | -2.11M | 6.50M | 20.2M | -943K | -303K | ||
| Dividends Paid | -10.2M | -10.7M | 30.7M | -10.7M | -12.5M | ||
| Sale / Purchase of Stock | 80.0M | -80.0M | 0 | 0 | 0 | ||
| Net Borrowings | -80.5M | 79.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.50M | -2.17M | 0 | 0 | 0 | ||
| Cash From Financing | -9.24M | -13.4M | -48.7M | 35.7M | -15.5M | ||
| Foreign Exchange Effect | 0 | 0 | 80K | 0 | 0 | ||
| Net Change in Cash | -10.5M | 7.80M | -43.2M | 25.7M | -11.2M | ||
| ||||||