| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.09M | 0 | 4.03M | 3.54M | 4.02M | ||
| Depreciation | 404K | 0 | 437K | 456K | 401K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -211K | 0 | 215K | -366K | -350K | ||
| Change In Working Capital | -1.54M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 70K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 2.81M | 0 | 3.65M | 3.69M | -1.23M | ||
| Capital Expenditures | -209K | 0 | -328K | -594K | -464K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -121K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -209K | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -330K | 0 | -458K | -3.22M | 897K | ||
| Dividends Paid | -3.90M | 0 | -3.92M | -3.94M | -3.95M | ||
| Sale / Purchase of Stock | 839K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 235K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -2.83M | 0 | -2.69M | -3.45M | -3.95M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -345K | 0 | 502K | -2.98M | -4.28M | ||
| ||||||