| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 452M | 161M | 382M | 131M | 216M | ||
| Depreciation | 341M | 306M | 283M | -987M | 294M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 247M | -247M | 0 | ||
| Change In Working Capital | -383M | -13.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -8.80M | 130M | 0 | 0 | 0 | ||
| Cash From Operations | 401M | 583M | 1.06B | -2.28B | 572M | ||
| Capital Expenditures | -194M | -339M | -227M | 854M | -181M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -400K | -37.5M | 0 | 100M | -5.00M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -228M | -244M | 0 | 0 | 0 | ||
| Cash from Investing | -228M | -282M | -200M | 880M | -128M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5.90M | -200K | 0 | 0 | 0 | ||
| Net Borrowings | -19.9M | 666M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.40M | 100K | 0 | 0 | 0 | ||
| Cash From Financing | -11.6M | 665M | -210M | -756M | 23.0M | ||
| Foreign Exchange Effect | -35.1M | -35.8M | -23.6M | 184M | 20.0M | ||
| Net Change in Cash | 126M | 932M | 624M | -1.98B | 487M | ||
| ||||||