| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 21.6M | 35.0M | 48.4M | 51.0M | 28.0M | ||
| Depreciation | 13.6M | 13.2M | 12.8M | 10.4M | 10.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 846K | 3.35M | -957K | 1.02M | 2.52M | ||
| Change In Working Capital | -24.4M | -45.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 7.00M | 6.35M | 0 | 0 | 0 | ||
| Cash From Operations | 18.6M | 12.3M | 153M | 74.9M | -4.90M | ||
| Capital Expenditures | -5.84M | -13.7M | -8.30M | -5.71M | -3.75M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 39.7M | -2.89M | 0 | 0 | 0 | ||
| Cash from Investing | 39.7M | -2.89M | -8.30M | 59.3M | -3.75M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -105M | -2.29M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -105M | -2.29M | -28.2M | -30.1M | -52.9M | ||
| Foreign Exchange Effect | -8.68M | -4.77M | -2.32M | 8.48M | 3.88M | ||
| Net Change in Cash | -55.1M | 2.39M | 114M | 113M | -57.7M | ||
| ||||||