| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -81.8M | 0 | -9.13M | -9.14M | -9.44M | ||
| Depreciation | 289K | 0 | 250K | 262K | 298K | ||
| Amortization | 497K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 6.82M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 76.5M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 2.32M | 0 | 1.40M | 8.01M | -2.79M | ||
| Capital Expenditures | -3.01M | 0 | -3.94M | -4.64M | -4.42M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -48K | 0 | 0 | 0 | 0 | ||
| Investments | -8.80M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 5.12M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -3.72M | 0 | 4.83M | -5.76M | -11.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -507K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 1.90M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 602K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 2.00M | 0 | 2.29M | 3.46M | 2.93M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 601K | 0 | 8.52M | 5.71M | -11.0M | ||
| ||||||