| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 442M | 166M | 182M | 165M | 157M | ||
| Depreciation | 76.4M | 78.8M | 82.0M | 81.7M | -237M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 47.5M | -314M | 14.8M | 0 | 0 | ||
| Other Non Cash Operating Items | -977M | -128M | -60.3M | 0 | 0 | ||
| Cash From Operations | -411M | -195M | 230M | 500M | 139M | ||
| Capital Expenditures | -106M | -115M | -100M | -120M | 323M | ||
| Sale of Assets | 12.8M | 2.00M | 4.30M | 8.00M | -25.7M | ||
| Acquisitions | -1.00M | -45.5M | -33.8M | -3.90M | 81.2M | ||
| Investments | 0 | 0 | 29.7M | 0 | 0 | ||
| Other Investing Activities | 2.15B | -115M | -94.0M | 0 | 0 | ||
| Cash from Investing | 2.16B | -159M | -93.8M | -116M | -1.91B | ||
| Dividends Paid | -92.1M | -86.1M | -85.0M | -85.0M | 263M | ||
| Sale / Purchase of Stock | -894M | 300K | 0 | 0 | 0 | ||
| Net Borrowings | -607M | 284M | 265M | 0 | 0 | ||
| Other Financing Cash Flows | -100K | -8.50M | -370M | 0 | 0 | ||
| Cash From Financing | -1.59B | 190M | -190M | -234M | 1.72B | ||
| Foreign Exchange Effect | 0 | 0 | -21.0M | 4.30M | 17.5M | ||
| Net Change in Cash | 156M | -164M | -74.7M | 155M | -25.0M | ||
| ||||||