| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 271M | 210M | 223M | 131M | 123M | ||
| Short Term Investments | 0 | 0 | 0 | 115M | 144M | ||
| Accounts Receivable | 38.5M | 39.6M | 36.7M | 38.1M | 45.8M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 3.16M | 3.48M | 3.88M | 3.13M | 3.96M | ||
| Deferred Tax Assets | 14.3M | 22.7M | 23.5M | 26.4M | 24.6M | ||
| Other Current Assets | 14.1M | 12.3M | 13.2M | 14.0M | 15.0M | ||
| Total Current Assets | 341M | 289M | 301M | 328M | 356M | ||
| Property, Plant & Equipment | 32.3M | 33.9M | 34.8M | 34.5M | 34.0M | ||
| Goodwill & Intangibles | 205M | 203M | 201M | 200M | 233M | ||
| Other Long-term Assets | 16.1M | 16.7M | 21.3M | 35.5M | 24.0M | ||
| Total Long-Term Assets | 300M | 289M | 289M | 296M | 315M | ||
| Total Assets | 641M | 578M | 590M | 623M | 671M | ||
| Accounts Payable | 4.20M | 4.85M | 6.83M | 3.33M | 3.64M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.50M | 1.35M | 1.02M | 1.24M | 1.13M | ||
| Other Current Liabilities | 54.5M | 52.2M | 55.3M | 75.4M | 103M | ||
| Total Current Liabilities | 86.5M | 73.8M | 78.1M | 98.1M | 125M | ||
| Long Term Debt | 1.33M | 1.05M | 962K | 491K | 199K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 3.98M | 3.98M | 4.31M | 4.59M | 8.58M | ||
| Other Long-term Liabilities | 14.6M | 15.0M | 14.8M | 15.0M | 15.7M | ||
| Total Long-term Liabilities | 19.9M | 20.0M | 20.0M | 20.1M | 24.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 106M | 93.8M | 98.2M | 118M | 150M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 50K | 48K | 49K | 49K | 49K | ||
| Additional Paid-In Capital | 680M | 625M | 626M | 632M | 641M | ||
| Retained Earnings | -145M | -139M | -132M | -125M | -119M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -210K | -2.17M | -2.47M | -1.79M | -479K | ||
| Total Shareholder's Equity | 535M | 484M | 492M | 505M | 521M | ||
| ||||||