| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 23.9M | 27.7M | 23.9M | 29.1M | 27.2M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 17.5M | 12.1M | 22.4M | 14.5M | 11.0M | ||
| Inventories | 3.37M | 3.22M | 3.77M | 3.06M | 4.13M | ||
| Pre-paid Expenses | 1.77M | 1.66M | 1.47M | 1.44M | 1.89M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 46.5M | 44.6M | 51.5M | 48.2M | 44.2M | ||
| Property, Plant & Equipment | 3.97M | 3.95M | 3.88M | 3.86M | 4.56M | ||
| Goodwill & Intangibles | 22.3M | 22.1M | 4.70M | 4.42M | 4.15M | ||
| Other Long-term Assets | 737K | 824K | 804K | 692K | 748K | ||
| Total Long-Term Assets | 27.0M | 26.8M | 9.38M | 8.97M | 9.46M | ||
| Total Assets | 73.6M | 71.4M | 60.8M | 57.1M | 53.7M | ||
| Accounts Payable | 10.3M | 4.29M | 12.2M | 10.6M | 8.97M | ||
| Accrued Expenses | 0 | 5.60M | 0 | 0 | 0 | ||
| Short Term Debt | 949K | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 10.4M | 7.69M | 10.2M | 7.87M | 6.68M | ||
| Total Current Liabilities | 21.7M | 17.6M | 22.4M | 18.5M | 15.6M | ||
| Long Term Debt | 0 | 949K | 949K | 949K | 949K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 4.42M | 4.61M | 4.33M | 4.21M | 4.38M | ||
| Total Long-term Liabilities | 4.42M | 5.56M | 5.28M | 5.16M | 5.32M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 26.1M | 23.1M | 27.7M | 23.6M | 21.0M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 83K | 83K | 83K | 83K | 83K | ||
| Additional Paid-In Capital | 205M | 205M | 205M | 205M | 205M | ||
| Retained Earnings | -158M | -157M | -173M | -172M | -173M | ||
| Treasury Stock | -252K | -255K | -255K | -255K | -255K | ||
| Other Equity | 635K | 823K | 767K | 737K | 903K | ||
| Total Shareholder's Equity | 47.4M | 48.3M | 33.1M | 33.5M | 32.7M | ||
| ||||||