| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.19B | -31.8B | 856M | 1.31B | 1.50B | ||
| Depreciation | 2.36B | 2.26B | 2.23B | 2.35B | 2.33B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 48.0M | -487M | -219M | -377M | -268M | ||
| Change In Working Capital | 357M | -1.20B | -849M | 0 | 0 | ||
| Other Non Cash Operating Items | -439M | 34.3B | -133M | 0 | 0 | ||
| Cash From Operations | 7.51B | 3.12B | 1.89B | 2.57B | 2.93B | ||
| Capital Expenditures | -3.81B | -8.56B | -2.91B | -2.67B | -2.60B | ||
| Sale of Assets | 288M | 911M | 86.0M | 146M | 706M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 143M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.17B | -8.37B | -3.01B | 0 | 0 | ||
| Cash from Investing | -3.74B | -7.46B | -2.93B | -2.58B | -1.92B | ||
| Dividends Paid | -709M | -696M | -696M | -697M | -697M | ||
| Sale / Purchase of Stock | -2.50B | -733M | -21.0M | 0 | 0 | ||
| Net Borrowings | 183M | 5.35B | 1.93B | 0 | 0 | ||
| Other Financing Cash Flows | -187M | -192M | -203M | 0 | 0 | ||
| Cash From Financing | -3.21B | 3.73B | 1.01B | 89.0M | -1.27B | ||
| Foreign Exchange Effect | -242M | 243M | 77.0M | 12.0M | 9.00M | ||
| Net Change in Cash | 329M | -361M | 47.0M | 86.0M | -247M | ||
| ||||||