| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -487M | -182M | -452M | 24.5M | 27.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 162M | 77.6M | 143M | 0 | 0 | ||
| Other Non Cash Operating Items | 576M | 171M | 519M | 0 | 0 | ||
| Cash From Operations | 251M | 66.9M | 210M | 154M | 163M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -3.08B | -1.39B | -1.21B | 0 | 0 | ||
| Other Investing Activities | 2.56B | 1.28B | 1.47B | 0 | 0 | ||
| Cash from Investing | -522M | -109M | 262M | -239M | 53.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -91.0M | 86.6M | -108M | 0 | 0 | ||
| Other Financing Cash Flows | 107M | 12.4M | 224M | 0 | 0 | ||
| Cash From Financing | 16.1M | 99.0M | 116M | -39.8M | -104M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -254M | 57.0M | 588M | -125M | 112M | ||
| ||||||