| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 12.4M | 15.5M | 13.3M | 20.0M | 31.9M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 46.3M | 45.1M | 45.6M | 46.2M | 45.0M | ||
| Inventories | 7.09M | 7.48M | 7.37M | 7.07M | 7.12M | ||
| Pre-paid Expenses | 11.8M | 5.91M | 6.93M | 6.05M | 7.35M | ||
| Deferred Tax Assets | 4.63M | 3.60M | 3.60M | 3.60M | 0 | ||
| Other Current Assets | 0 | 1.02M | 0 | 0 | 7.09M | ||
| Total Current Assets | 82.3M | 78.6M | 76.8M | 83.0M | 98.4M | ||
| Property, Plant & Equipment | 396M | 400M | 393M | 388M | 383M | ||
| Goodwill & Intangibles | 672M | 659M | 654M | 648M | 642M | ||
| Other Long-term Assets | 103M | 104M | 103M | 105M | 105M | ||
| Total Long-Term Assets | 1.17B | 1.16B | 1.15B | 1.14B | 1.13B | ||
| Total Assets | 1.25B | 1.24B | 1.23B | 1.22B | 1.23B | ||
| Accounts Payable | 30.4M | 31.4M | 10.2M | 10.8M | 11.5M | ||
| Accrued Expenses | 23.6M | 24.6M | 0 | 0 | 0 | ||
| Short Term Debt | 906K | 922K | 939K | 3.77M | 3.54M | ||
| Other Current Liabilities | 14.3M | 14.3M | 36.6M | 33.5M | 33.6M | ||
| Total Current Liabilities | 69.2M | 71.3M | 73.6M | 73.6M | 71.1M | ||
| Long Term Debt | 880M | 880M | 880M | 880M | 880M | ||
| Capital Lease Obligations | 581K | 344K | 103K | 0 | 0 | ||
| Deferred Income Tax | 98.5M | 58.1M | 56.2M | 59.5M | 70.2M | ||
| Other Long-term Liabilities | 71.9M | 157M | 147M | 139M | 139M | ||
| Total Long-term Liabilities | 1.05B | 1.10B | 1.08B | 1.08B | 1.09B | ||
| Minority Interest | 4.87M | 5.18M | 0 | 5.73M | 5.95M | ||
| Total Liabilities | 1.13B | 1.17B | 1.16B | 1.16B | 1.17B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 295K | 295K | 295K | 296K | 296K | ||
| Additional Paid-In Capital | 280M | 129M | 122M | 118M | 114M | ||
| Retained Earnings | -143M | 0 | 0 | 0 | 0 | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -7.96M | -59.5M | -52.4M | -52.2M | -52.1M | ||
| Total Shareholder's Equity | 129M | 70.1M | 69.4M | 66.1M | 62.3M | ||
| ||||||