| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.97M | 3.64M | 3.29M | 7.52M | 7.06M | ||
| Depreciation | 22.8M | 23.6M | -70.0M | 21.0M | 21.3M | ||
| Amortization | 313K | -1.12M | 0 | 0 | 0 | ||
| Deferred Taxes | 187K | -9.07M | 10.1M | 3.34M | 7.16M | ||
| Change In Working Capital | -2.64M | 5.40M | 9.91M | 0 | 0 | ||
| Other Non Cash Operating Items | -1.21M | 3.30M | -10.2M | 0 | 0 | ||
| Cash From Operations | 24.5M | 25.8M | -73.1M | 28.6M | 34.2M | ||
| Capital Expenditures | -10.8M | -10.9M | 37.9M | -10.2M | -10.6M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 300K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -10.8M | -10.9M | 48.0M | 0 | 0 | ||
| Cash from Investing | -10.8M | -10.9M | 38.2M | -10.2M | -10.6M | ||
| Dividends Paid | -11.4M | -11.4M | 34.1M | -11.4M | -11.7M | ||
| Sale / Purchase of Stock | 0 | -249K | 257K | 0 | 0 | ||
| Net Borrowings | -254K | -221K | 17.3M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 240K | 0 | 0 | ||
| Cash From Financing | -11.6M | -11.8M | 51.6M | -11.7M | -11.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.00M | 3.04M | 16.7M | 6.68M | 11.9M | ||
| ||||||