| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 15.5M | 19.5M | 9.76M | 9.24M | 11.0M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 211M | 208M | 174M | 151M | 170M | ||
| Inventories | 69.2M | 59.0M | 52.7M | 51.3M | 53.0M | ||
| Pre-paid Expenses | 13.9M | 9.98M | 17.3M | 19.9M | 12.9M | ||
| Deferred Tax Assets | 9.73M | 17.9M | 18.9M | 16.6M | 18.7M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 320M | 314M | 272M | 248M | 266M | ||
| Property, Plant & Equipment | 439M | 442M | 431M | 420M | 407M | ||
| Goodwill & Intangibles | 139M | 75.9M | 54.1M | 53.3M | 53.0M | ||
| Other Long-term Assets | 8.18M | 8.26M | 8.31M | 7.73M | 7.76M | ||
| Total Long-Term Assets | 586M | 526M | 493M | 481M | 468M | ||
| Total Assets | 906M | 840M | 765M | 728M | 734M | ||
| Accounts Payable | 66.8M | 60.2M | 48.5M | 43.8M | 88.6M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 28.2M | 27.5M | 27.0M | 28.0M | 22.8M | ||
| Other Current Liabilities | 154K | 132K | 553K | 93K | 166K | ||
| Total Current Liabilities | 178M | 189M | 163M | 156M | 202M | ||
| Long Term Debt | 350M | 328M | 287M | 257M | 210M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 55.3M | 43.9M | 50.0M | 48.2M | 50.7M | ||
| Other Long-term Liabilities | 15.5M | 14.8M | 14.8M | 15.2M | 15.8M | ||
| Total Long-term Liabilities | 421M | 387M | 352M | 321M | 277M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 600M | 575M | 515M | 477M | 479M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 111K | 111K | 111K | 111K | 111K | ||
| Additional Paid-In Capital | 160M | 161M | 163M | 165M | 166M | ||
| Retained Earnings | 147M | 104M | 87.8M | 87.5M | 89.6M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -974K | -492K | -584K | -569K | -240K | ||
| Total Shareholder's Equity | 306M | 265M | 250M | 252M | 255M | ||
| ||||||