| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.3M | -43.6M | -15.9M | -314K | 2.08M | ||
| Depreciation | 16.5M | 17.1M | 13.8M | 16.9M | 17.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3.27M | -19.7M | 4.80M | 703K | 787K | ||
| Change In Working Capital | -24.2M | 9.34M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.82M | 81.8M | 0 | 0 | 0 | ||
| Cash From Operations | 7.68M | 44.9M | 51.9M | 33.9M | 62.5M | ||
| Capital Expenditures | -19.3M | -21.4M | -20.9M | -4.48M | -6.90M | ||
| Sale of Assets | 213K | -1.19M | 0 | 450K | 180K | ||
| Acquisitions | -64K | 1.32M | -1.28M | 0 | -750K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -19.3M | -21.4M | 0 | 0 | 0 | ||
| Cash from Investing | -19.1M | -21.3M | -20.7M | -4.03M | -7.47M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 72K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 7.71M | -19.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 7.79M | -19.6M | -41.0M | -30.5M | -53.4M | ||
| Foreign Exchange Effect | 2K | -5K | 30K | 121K | 97K | ||
| Net Change in Cash | -3.64M | 3.97M | -9.76M | -524K | 1.81M | ||
| ||||||