| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.78M | 1.78M | 2.65M | 3.87M | 658K | ||
| Depreciation | 0 | 6.58M | -6.58M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -3.23M | -7.22M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 3.30M | 0 | 0 | 0 | ||
| Cash From Operations | -1.45M | 4.44M | -7.20M | 7.47M | 1.89M | ||
| Capital Expenditures | -1.94M | -1.50M | 5.63M | -520K | -800K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.57M | -1.02M | 0 | 0 | 0 | ||
| Cash from Investing | -1.57M | -1.02M | 4.26M | -28K | -375K | ||
| Dividends Paid | -945K | -1.02M | 2.83M | -945K | -946K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -323K | -328K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.27M | -1.35M | 3.78M | -1.28M | -1.28M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.29M | 2.07M | 846K | 6.16M | 239K | ||
| ||||||